Company Valuation: Oneclick Logistics India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 234.2 520.6
Change - 122.23%
Enterprise Value (EV) 1 229.9 510.1
Change - 121.9%
P/E 30.7x 24.5x
PBR 1.97x 3.74x
PEG -0.4x 0x
Capitalization / Revenue 0.82x 1.16x
EV / Revenue 0.8x 1.14x
EV / EBITDA 22.6x 15.8x
EV / EBIT 25.2x 17.2x
EV / FCF -3.19x 94.7x
FCF Yield -31.3% 1.06%
Dividend per Share 2 - -
Rate of return - -
EPS 2 2.12 5.887
Distribution rate - -
Net sales 1 287.3 449
EBITDA 1 10.15 32.29
EBIT 1 9.116 29.64
Net income 1 6.55 21.22
Net Debt 1 -4.381 -10.51
Reference price 2 65.00 144.45
Nbr of stocks (in thousands) 3,604 3,604
Announcement Date 21/08/24 06/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.56Cr
16.9x1.17x8.52x6.43% 8.67TCr
15.77x0.96x8.35x1.65% 7.77TCr
15.92x0.96x7.09x3.61% 7.07TCr
24.08x1.79x17.04x0.84% 2.42TCr
22.01x0.81x9.17x-.--% 1.27TCr
29.11x2.5x9.54x-.--% 897.78Cr
9.04x0.34x6.69x6.71% 627.6Cr
15.44x0.7x7.93x3.34% 604.71Cr
28.43x0.52x7.62x-.--% 534.77Cr
Average 19.63x 1.08x 9.11x 2.51% 2.99TCr
Weighted average by Cap. 17.55x 1.10x 8.82x 3.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OLIL Stock
  4. Valuation Oneclick Logistics India Limited