Market Closed -
Nyse
01:30:02 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
6.61
USD
|
-3.08%
|
|
-1.93%
|
-16.12%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
825.3
|
414.6
|
327
|
276.5
|
-
|
Enterprise Value (EV)
1 |
664.4
|
86.53
|
128.3
|
83.45
|
80.74
|
P/E ratio
|
-30.4
x
|
-7.02
x
|
-6.79
x
|
-6.93
x
|
-8.09
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.05
x
|
2.17
x
|
2
x
|
1.91
x
|
1.9
x
|
EV / Revenue
|
3.26
x
|
0.45
x
|
0.78
x
|
0.58
x
|
0.55
x
|
EV / EBITDA
|
99.9
x
|
-6.39
x
|
-134
x
|
107
x
|
21.8
x
|
EV / FCF
|
409
x
|
-3.58
x
|
-8.92
x
|
-69.5
x
|
19
x
|
FCF Yield
|
0.24%
|
-27.9%
|
-11.2%
|
-1.44%
|
5.26%
|
Price to Book
|
2.33
x
|
1.33
x
|
-
|
1.64
x
|
1.55
x
|
Nbr of stocks (in thousands)
|
47,568
|
48,047
|
41,501
|
41,825
|
-
|
Reference price
2 |
17.35
|
8.630
|
7.880
|
6.610
|
6.610
|
Announcement Date
|
28/02/22
|
28/02/23
|
22/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
89.13
|
156.9
|
203.6
|
190.9
|
163.7
|
145
|
145.8
|
EBITDA
1 |
-
|
27.75
|
6.652
|
-13.53
|
-0.96
|
0.781
|
3.7
|
EBIT
1 |
-
|
24.77
|
2.06
|
-18.95
|
-5.911
|
-4.5
|
-1.169
|
Operating Margin
|
-
|
15.78%
|
1.01%
|
-9.93%
|
-3.61%
|
-3.1%
|
-0.8%
|
Earnings before Tax (EBT)
1 |
-
|
21.05
|
-24.54
|
-57.25
|
-50.79
|
-45.05
|
-39.3
|
Net income
1 |
-
|
15.07
|
-24.81
|
-58.21
|
-51.79
|
-42.32
|
-36.32
|
Net margin
|
-
|
9.6%
|
-12.19%
|
-30.5%
|
-31.63%
|
-29.19%
|
-24.91%
|
EPS
2 |
-3.680
|
0.9309
|
-0.5700
|
-1.230
|
-1.160
|
-0.9535
|
-0.8174
|
Free Cash Flow
1 |
-
|
36.51
|
1.625
|
-24.16
|
-14.38
|
-1.2
|
4.25
|
FCF margin
|
-
|
23.26%
|
0.8%
|
-12.66%
|
-8.79%
|
-0.83%
|
2.92%
|
FCF Conversion (EBITDA)
|
-
|
131.59%
|
24.43%
|
-
|
-
|
-
|
114.86%
|
FCF Conversion (Net income)
|
-
|
242.31%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/10/20
|
17/03/21
|
28/02/22
|
28/02/23
|
22/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
49.36
|
52.03
|
48.49
|
48.24
|
47.58
|
46.57
|
43.06
|
42.09
|
39.22
|
39.34
|
37
|
36.16
|
35.45
|
36.3
|
35.73
|
EBITDA
1 |
-0.301
|
-0.589
|
-4.452
|
-4.982
|
-2.24
|
-1.994
|
-2.758
|
0.418
|
0.051
|
1.434
|
-0.57
|
-0.209
|
0.4273
|
1.1
|
0.7
|
EBIT
1 |
-1.43
|
-1.758
|
-5.659
|
-6.184
|
-3.647
|
-3.457
|
-4.175
|
-0.859
|
-1.093
|
0.216
|
-2.07
|
-1.306
|
-0.716
|
-0.3115
|
-0.8115
|
Operating Margin
|
-2.9%
|
-3.38%
|
-11.67%
|
-12.82%
|
-7.67%
|
-7.42%
|
-9.7%
|
-2.04%
|
-2.79%
|
0.55%
|
-5.59%
|
-3.61%
|
-2.02%
|
-0.86%
|
-2.27%
|
Earnings before Tax (EBT)
1 |
-9.432
|
-9.729
|
-15.4
|
-16.17
|
-14.35
|
-11.34
|
-17.39
|
-12.62
|
-11.36
|
-9.415
|
-12.75
|
-11.18
|
-10.57
|
-10.55
|
-9.8
|
Net income
1 |
-9.4
|
-9.509
|
-15.48
|
-16.21
|
-14.39
|
-12.13
|
-17.59
|
-12.85
|
-11.47
|
-9.875
|
-12.9
|
-11.79
|
-11.41
|
-11.14
|
-11.4
|
Net margin
|
-19.04%
|
-18.27%
|
-31.92%
|
-33.61%
|
-30.24%
|
-26.05%
|
-40.85%
|
-30.53%
|
-29.25%
|
-25.1%
|
-34.86%
|
-32.6%
|
-32.19%
|
-30.68%
|
-31.91%
|
EPS
2 |
-0.2000
|
-0.2000
|
-0.3200
|
-0.3400
|
-0.3000
|
-0.2500
|
-0.3700
|
-0.2800
|
-0.2600
|
-0.2400
|
-0.2706
|
-0.2426
|
-0.2244
|
-0.2184
|
-0.2600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/21
|
28/02/22
|
10/05/22
|
09/08/22
|
09/11/22
|
28/02/23
|
09/05/23
|
08/08/23
|
07/11/23
|
22/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
33.2
|
161
|
328
|
199
|
193
|
196
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
36.5
|
1.63
|
-24.2
|
-14.4
|
-1.2
|
4.25
|
ROE (net income / shareholders' equity)
|
-
|
-
|
1.32%
|
-5.3%
|
1.05%
|
-0.65%
|
1.56%
|
ROA (Net income/ Total Assets)
|
-
|
13.4%
|
0.44%
|
-3.88%
|
0.73%
|
0.47%
|
1.05%
|
Assets
1 |
-
|
112.6
|
-5,672
|
1,501
|
-7,130
|
-9,101
|
-3,452
|
Book Value Per Share
2 |
-
|
-13.20
|
7.440
|
6.480
|
-
|
4.020
|
4.270
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.03
|
3.56
|
3.7
|
2.18
|
2.4
|
2.45
|
Capex / Sales
|
-
|
0.66%
|
1.75%
|
1.94%
|
1.33%
|
1.66%
|
1.68%
|
Announcement Date
|
28/10/20
|
17/03/21
|
28/02/22
|
28/02/23
|
22/02/24
|
-
|
-
|
Last Close Price
6.61
USD Average target price
8.667
USD Spread / Average Target +31.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.12% | 276M | | +8.14% | 3,022B | | +4.28% | 81.91B | | +3.40% | 76.64B | | -16.54% | 52.31B | | +35.85% | 51.96B | | -22.85% | 47.77B | | +23.11% | 43.3B | | +64.59% | 38.29B | | -14.17% | 25.1B |
Other Software
|