End-of-day quote
Muscat Exchange
03:30:00 25/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.303
OMR
|
+0.33%
|
|
+1.68%
|
-6.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
341.1
|
255.2
|
247.4
|
286.4
|
211.6
|
197.2
|
-
|
-
|
Enterprise Value (EV)
1 |
341.1
|
255.2
|
247.4
|
286.4
|
211.6
|
197.2
|
197.2
|
197.2
|
P/E ratio
|
10.1
x
|
11.9
x
|
19
x
|
15.2
x
|
20.3
x
|
16.8
x
|
15.2
x
|
15.2
x
|
Yield
|
7.63%
|
6.38%
|
4.74%
|
4.55%
|
4.52%
|
6.6%
|
6.6%
|
6.6%
|
Capitalization / Revenue
|
1.19
x
|
0.96
x
|
1.01
x
|
1.11
x
|
0.82
x
|
0.74
x
|
0.74
x
|
0.79
x
|
EV / Revenue
|
1.19
x
|
0.96
x
|
1.01
x
|
1.11
x
|
0.82
x
|
0.74
x
|
0.74
x
|
0.79
x
|
EV / EBITDA
|
2.17
x
|
2.43
x
|
2.63
x
|
2.13
x
|
2.36
x
|
2.17
x
|
2.14
x
|
2.1
x
|
EV / FCF
|
7.76
x
|
9.99
x
|
6.39
x
|
8.61
x
|
19.9
x
|
7.89
x
|
7.04
x
|
6.16
x
|
FCF Yield
|
12.9%
|
10%
|
15.6%
|
11.6%
|
5.02%
|
12.7%
|
14.2%
|
16.2%
|
Price to Book
|
1.3
x
|
0.99
x
|
0.97
x
|
1.1
x
|
0.82
x
|
0.76
x
|
0.75
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
6,50,944
|
6,50,944
|
6,50,944
|
6,50,944
|
6,50,944
|
6,50,944
|
-
|
-
|
Reference price
2 |
0.5240
|
0.3920
|
0.3800
|
0.4400
|
0.3250
|
0.3030
|
0.3030
|
0.3030
|
Announcement Date
|
16/01/20
|
12/02/21
|
16/02/22
|
15/01/23
|
19/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
285.5
|
265
|
245.5
|
258.1
|
257.8
|
267.9
|
267
|
251
|
EBITDA
1 |
157.4
|
104.9
|
94.2
|
134.7
|
89.47
|
91
|
92
|
94
|
EBIT
1 |
43.88
|
29.62
|
20.2
|
25.31
|
19.38
|
19
|
21
|
21
|
Operating Margin
|
15.37%
|
11.18%
|
8.23%
|
9.81%
|
7.52%
|
7.09%
|
7.87%
|
8.37%
|
Earnings before Tax (EBT)
1 |
40.68
|
25.48
|
15.22
|
22.76
|
12.72
|
14
|
16.5
|
15
|
Net income
1 |
34.12
|
21.5
|
12.71
|
17.3
|
10.69
|
11.5
|
13.5
|
13
|
Net margin
|
11.95%
|
8.11%
|
5.18%
|
6.7%
|
4.15%
|
4.29%
|
5.06%
|
5.18%
|
EPS
2 |
0.0520
|
0.0330
|
0.0200
|
0.0290
|
0.0160
|
0.0180
|
0.0200
|
0.0200
|
Free Cash Flow
1 |
43.94
|
25.56
|
38.7
|
33.26
|
10.62
|
25
|
28
|
32
|
FCF margin
|
15.39%
|
9.64%
|
15.77%
|
12.89%
|
4.12%
|
9.33%
|
10.49%
|
12.75%
|
FCF Conversion (EBITDA)
|
27.91%
|
24.36%
|
41.09%
|
24.7%
|
11.88%
|
27.47%
|
30.43%
|
34.04%
|
FCF Conversion (Net income)
|
128.78%
|
118.89%
|
304.52%
|
192.28%
|
99.37%
|
217.39%
|
207.41%
|
246.15%
|
Dividend per Share
2 |
0.0400
|
0.0250
|
0.0180
|
0.0200
|
0.0147
|
0.0200
|
0.0200
|
0.0200
|
Announcement Date
|
16/01/20
|
12/02/21
|
16/02/22
|
15/01/23
|
19/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
133.3
|
64.72
|
64.36
|
67.98
|
-
|
64.01
|
63.2
|
64.7
|
64.09
|
EBITDA
|
-
|
25.68
|
34.7
|
35.1
|
-
|
23.1
|
22.17
|
21.16
|
-
|
EBIT
|
-
|
7.535
|
6.915
|
7.33
|
-
|
5.605
|
4.146
|
4.205
|
-
|
Operating Margin
|
-
|
11.64%
|
10.74%
|
10.78%
|
-
|
8.76%
|
6.56%
|
6.5%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
10.1
|
-
|
-
|
-
|
2.772
|
-
|
-
|
2.834
|
2.81
|
Net margin
|
7.58%
|
-
|
-
|
-
|
-
|
-
|
-
|
4.38%
|
4.38%
|
EPS
|
-
|
-
|
-
|
-
|
0.004000
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/07/20
|
28/04/22
|
26/07/22
|
25/10/22
|
19/04/23
|
25/07/23
|
24/10/23
|
19/02/24
|
17/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
43.9
|
25.6
|
38.7
|
33.3
|
10.6
|
25
|
28
|
32
|
ROE (net income / shareholders' equity)
|
13.1%
|
8.28%
|
4.97%
|
7.42%
|
4.11%
|
4.4%
|
5.2%
|
4.9%
|
ROA (Net income/ Total Assets)
|
7.98%
|
4.68%
|
2.71%
|
4.23%
|
2.41%
|
2.6%
|
3.05%
|
3.1%
|
Assets
1 |
427.4
|
459.5
|
468.8
|
408.8
|
443
|
442.3
|
442.6
|
419.4
|
Book Value Per Share
2 |
0.4000
|
0.4000
|
0.3900
|
0.4000
|
0.4000
|
0.4000
|
0.4100
|
0.4100
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
55.1
|
60.5
|
55.6
|
61.8
|
65.8
|
56
|
53.5
|
54
|
Capex / Sales
|
19.28%
|
22.83%
|
22.66%
|
23.93%
|
25.52%
|
20.9%
|
20.04%
|
21.51%
|
Announcement Date
|
16/01/20
|
12/02/21
|
16/02/22
|
15/01/23
|
19/02/24
|
-
|
-
|
-
|
Last Close Price
0.303
OMR Average target price
0.38
OMR Spread / Average Target +25.41% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.77% | 512M | | +28.33% | 94.52B | | +6.76% | 56.67B | | -11.97% | 23.64B | | -16.38% | 20.55B | | +5.61% | 10.64B | | +2.45% | 10.28B | | +0.88% | 8.9B | | -25.24% | 8.29B | | +20.93% | 6.61B |
Wireless Telecom
|