Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
22.84
USD
|
-1.00%
|
|
+4.44%
|
-9.18%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,166
|
3,023
|
3,127
|
2,840
|
-
|
-
|
Enterprise Value (EV)
1 |
2,056
|
2,948
|
3,127
|
2,725
|
2,707
|
2,659
|
P/E ratio
|
-42.3
x
|
-231
x
|
-101
x
|
-149
x
|
228
x
|
-326
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
22.8
x
|
21.6
x
|
18.4
x
|
13.8
x
|
10.5
x
|
8.83
x
|
EV / Revenue
|
21.7
x
|
21.1
x
|
18.4
x
|
13.2
x
|
9.96
x
|
8.27
x
|
EV / EBITDA
|
-111
x
|
-748
x
|
-541
x
|
1,193
x
|
57.9
x
|
58
x
|
EV / FCF
|
-
|
-7,91,53,609
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
4.55
x
|
7.36
x
|
-
|
5.71
x
|
5.31
x
|
4.79
x
|
Nbr of stocks (in thousands)
|
1,19,007
|
1,19,098
|
1,24,343
|
1,24,343
|
-
|
-
|
Reference price
2 |
18.20
|
25.38
|
25.15
|
22.84
|
22.84
|
22.84
|
Announcement Date
|
14/02/22
|
21/02/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
54.07
|
94.97
|
139.8
|
169.6
|
206
|
271.7
|
321.7
|
EBITDA
1 |
-
|
-18.55
|
-3.941
|
-5.785
|
2.285
|
46.73
|
45.85
|
EBIT
1 |
-
|
-44.65
|
-30.6
|
-50.28
|
-24.44
|
22.59
|
23.09
|
Operating Margin
|
-
|
-47.02%
|
-21.88%
|
-29.64%
|
-11.87%
|
8.32%
|
7.18%
|
Earnings before Tax (EBT)
1 |
-
|
-46.54
|
-15.41
|
-39.9
|
-31.2
|
21.77
|
-9.4
|
Net income
1 |
-6.78
|
-38.34
|
-12.85
|
-31.6
|
-18.89
|
12.42
|
-9.4
|
Net margin
|
-12.54%
|
-40.37%
|
-9.19%
|
-18.63%
|
-9.17%
|
4.57%
|
-2.92%
|
EPS
2 |
-
|
-0.4300
|
-0.1100
|
-0.2500
|
-0.1533
|
0.1000
|
-0.0700
|
Free Cash Flow
|
-
|
-
|
-37.24
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-26.63%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/03/21
|
14/02/22
|
21/02/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
19.97
|
43.68
|
22.68
|
27.51
|
31.77
|
57.88
|
27.46
|
29.44
|
44.15
|
68.55
|
30.23
|
37.56
|
57.6
|
82.73
|
38.2
|
EBITDA
1 |
-7.851
|
-1.36
|
-
|
-
|
-
|
14.85
|
-9.395
|
-11.62
|
1.958
|
13.28
|
-14.95
|
-11.25
|
5.85
|
21.05
|
-13.4
|
EBIT
1 |
-11.65
|
-7.791
|
-16.2
|
-14.61
|
-7.969
|
8.178
|
-17.32
|
-18.98
|
-7.647
|
-6.329
|
-21.95
|
-18.2
|
-2.35
|
13.45
|
-20.8
|
Operating Margin
|
-58.31%
|
-17.84%
|
-71.46%
|
-53.09%
|
-25.08%
|
14.13%
|
-63.08%
|
-64.48%
|
-17.32%
|
-9.23%
|
-72.62%
|
-48.45%
|
-4.08%
|
16.26%
|
-54.45%
|
Earnings before Tax (EBT)
1 |
-6.832
|
-5.288
|
-
|
-
|
-
|
6.834
|
-17.51
|
-10.42
|
-2.248
|
-9.725
|
-22.5
|
-18.75
|
-2.9
|
12.9
|
-21.9
|
Net income
1 |
-5.471
|
-7.972
|
-
|
-
|
-
|
5.43
|
-13.96
|
-8.274
|
-1.819
|
-7.55
|
-22.5
|
-18.75
|
-2.9
|
10.1
|
-21.9
|
Net margin
|
-27.39%
|
-18.25%
|
-
|
-
|
-
|
9.38%
|
-50.84%
|
-28.11%
|
-4.12%
|
-11.01%
|
-74.44%
|
-49.92%
|
-5.03%
|
12.21%
|
-57.33%
|
EPS
2 |
-0.0500
|
-0.0700
|
-0.1000
|
-0.0400
|
-0.0100
|
0.0500
|
-0.1100
|
-0.0700
|
-0.0100
|
-0.0600
|
-0.1433
|
-0.1233
|
-0.0200
|
0.0800
|
-0.1700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/21
|
14/02/22
|
12/05/22
|
11/08/22
|
10/11/22
|
21/02/23
|
11/05/23
|
09/08/23
|
15/11/23
|
25/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
110
|
75.1
|
-
|
115
|
133
|
181
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-37.2
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-8.24%
|
-2.66%
|
-
|
-3.78%
|
3.85%
|
6.48%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.000
|
3.450
|
-
|
4.000
|
4.300
|
4.770
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
7.17
|
-
|
14.2
|
18
|
16.6
|
Capex / Sales
|
-
|
-
|
5.13%
|
-
|
6.89%
|
6.63%
|
5.16%
|
Announcement Date
|
03/03/21
|
14/02/22
|
21/02/23
|
25/03/24
|
-
|
-
|
-
|
Last Close Price
22.84
USD Average target price
26
USD Spread / Average Target +13.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.18% | 2.84B | | +7.13% | 7.91B | | -3.15% | 4.66B | | +1.11% | 2.03B | | -26.56% | 1.12B | | -11.09% | 816M | | -22.71% | 759M | | -13.49% | 755M | | -56.85% | 682M | | -24.66% | 671M |
Scientific & Precision Equipment
|