Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.2 EUR | -0.97% | +0.49% | -20.93% |
2023 | Oeneo SA Reports Earnings Results for the Half Year Ended September 30, 2023 | CI |
2023 | Oeneo SA Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
Valuation
Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 599.3 | 712.3 | 719.4 | 875.2 | 894.4 | 659.8 | - | - |
Enterprise Value (EV) 1 | 659.6 | 766.6 | 724.5 | 883.2 | 924.2 | 717 | 715.4 | 716.5 |
P/E ratio | 23.5 x | 25.6 x | 23.1 x | 23.7 x | 21.9 x | 23.7 x | 21.9 x | 19.1 x |
Yield | 1.59% | - | 1.8% | 2.22% | 2.54% | 2.55% | 2.65% | 4.51% |
Capitalization / Revenue | 2.23 x | 2.45 x | 2.64 x | 2.68 x | 2.57 x | 2.17 x | 2.1 x | 1.97 x |
EV / Revenue | 2.46 x | 2.64 x | 2.66 x | 2.71 x | 2.65 x | 2.36 x | 2.28 x | 2.14 x |
EV / EBITDA | 12.7 x | 13.1 x | 11.7 x | 12.5 x | 12.4 x | 12.1 x | 11.3 x | 10.3 x |
EV / FCF | -162 x | 47.5 x | 13.6 x | 43.5 x | 42.5 x | 34.6 x | 35.1 x | 39.5 x |
FCF Yield | -0.62% | 2.11% | 7.37% | 2.3% | 2.35% | 2.89% | 2.85% | 2.53% |
Price to Book | 2.6 x | 2.49 x | - | - | - | 2.05 x | 1.93 x | 1.81 x |
Nbr of stocks (in thousands) | 63,691 | 64,753 | 64,809 | 64,735 | 64,811 | 64,691 | - | - |
Reference price 2 | 9.410 | 11.00 | 11.10 | 13.52 | 13.80 | 10.20 | 10.20 | 10.20 |
Announcement Date | 13/06/19 | 11/06/20 | 23/06/21 | 14/06/22 | 14/06/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 268.2 | 290.3 | 272.8 | 326 | 348.2 | 304 | 314.3 | 334.8 |
EBITDA 1 | 52.04 | 58.62 | 61.68 | 70.8 | 74.37 | 59.15 | 63.15 | 69.85 |
EBIT 1 | 40.46 | 44.27 | 46 | 54 | 54.64 | 40.05 | 43.5 | 49.2 |
Operating Margin | 15.09% | 15.25% | 16.86% | 16.56% | 15.69% | 13.17% | 13.84% | 14.7% |
Earnings before Tax (EBT) | 37.64 | - | - | - | - | - | - | - |
Net income 1 | 25.35 | 28.33 | 31.52 | 37.15 | 41.16 | 27.95 | 30.45 | 35.05 |
Net margin | 9.45% | 9.76% | 11.55% | 11.4% | 11.82% | 9.19% | 9.69% | 10.47% |
EPS 2 | 0.4000 | 0.4300 | 0.4800 | 0.5700 | 0.6300 | 0.4300 | 0.4650 | 0.5350 |
Free Cash Flow 1 | -4.079 | 16.15 | 53.39 | 20.3 | 21.74 | 20.7 | 20.4 | 18.15 |
FCF margin | -1.52% | 5.56% | 19.57% | 6.23% | 6.24% | 6.81% | 6.49% | 5.42% |
FCF Conversion (EBITDA) | - | 27.55% | 86.55% | 28.67% | 29.23% | 35% | 32.3% | 25.98% |
FCF Conversion (Net income) | - | 57.01% | 169.39% | 54.65% | 52.81% | 74.06% | 67% | 51.78% |
Dividend per Share 2 | 0.1500 | - | 0.2000 | 0.3000 | 0.3500 | 0.2600 | 0.2700 | 0.4600 |
Announcement Date | 13/06/19 | 11/06/20 | 23/06/21 | 14/06/22 | 14/06/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 60.2 | 54.3 | 5.11 | 7.94 | 29.8 | 57.2 | 55.6 | 56.7 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.157 x | 0.9259 x | 0.0828 x | 0.1122 x | 0.4011 x | 0.967 x | 0.8804 x | 0.8117 x |
Free Cash Flow 1 | -4.08 | 16.2 | 53.4 | 20.3 | 21.7 | 20.7 | 20.4 | 18.2 |
ROE (net income / shareholders' equity) | 10.4% | 10.4% | 10.4% | 11.3% | 12.1% | 8.65% | 9.05% | 9.85% |
ROA (Net income/ Total Assets) | - | - | - | - | 8.31% | 5.8% | 6.2% | 6.8% |
Assets 1 | - | - | - | - | 495.2 | 481.9 | 491.1 | 515.4 |
Book Value Per Share 2 | 3.620 | 4.410 | - | - | - | 4.980 | 5.280 | 5.650 |
Cash Flow per Share 2 | 0.6800 | 0.5500 | 0.7400 | 0.8700 | 0.9800 | 0.7400 | 0.7900 | 0.8900 |
Capex 1 | 11.3 | 18.5 | - | - | 19.3 | 21.5 | 23.3 | 21.6 |
Capex / Sales | 4.21% | 6.36% | - | - | 5.54% | 7.07% | 7.4% | 6.45% |
Announcement Date | 13/06/19 | 11/06/20 | 23/06/21 | 14/06/22 | 14/06/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-20.93% | 704M | |
+5.28% | 5.39B | |
+6.04% | 3.39B | |
-17.33% | 1.7B | |
+6.13% | 1.38B | |
+17.95% | 1.19B | |
-9.42% | 1.15B | |
-7.86% | 748M | |
+5.20% | 532M | |
-16.38% | 505M |
- Stock Market
- Equities
- SBT Stock
- Financials Oeneo