End-of-day quote
Johannesburg S.E.
03:30:00 24/06/2024 am IST
|
5-day change
|
1st Jan Change
|
74.8
ZAR
|
+0.27%
|
|
-0.27%
|
+5.84%
|
Fiscal Period: Septiembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,116
|
7,252
|
7,768
|
6,465
|
9,180
|
8,904
|
-
|
-
|
Enterprise Value (EV)
1 |
11,178
|
9,741
|
10,742
|
8,890
|
11,394
|
11,135
|
10,980
|
10,788
|
P/E ratio
|
14.3
x
|
9.53
x
|
12.5
x
|
8.84
x
|
6.92
x
|
6.14
x
|
7.05
x
|
6.91
x
|
Yield
|
5.23%
|
6.34%
|
5.38%
|
6.5%
|
5.76%
|
7.83%
|
7.76%
|
7.82%
|
Capitalization / Revenue
|
1.06
x
|
0.87
x
|
1.02
x
|
0.77
x
|
0.92
x
|
0.83
x
|
0.79
x
|
0.75
x
|
EV / Revenue
|
1.46
x
|
1.17
x
|
1.41
x
|
1.05
x
|
1.14
x
|
1.04
x
|
0.97
x
|
0.91
x
|
EV / EBITDA
|
8.07
x
|
5.86
x
|
7.2
x
|
6.13
x
|
6.49
x
|
4.73
x
|
4.99
x
|
4.82
x
|
EV / FCF
|
37.2
x
|
7.01
x
|
19.8
x
|
16.1
x
|
173
x
|
14.3
x
|
12.5
x
|
11.8
x
|
FCF Yield
|
2.69%
|
14.3%
|
5.04%
|
6.23%
|
0.58%
|
7.02%
|
7.97%
|
8.49%
|
Price to Book
|
1.62
x
|
1.25
x
|
1.49
x
|
0.95
x
|
1.17
x
|
1.05
x
|
0.99
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
1,16,875
|
1,16,962
|
1,16,747
|
1,21,386
|
1,21,589
|
1,20,326
|
-
|
-
|
Reference price
2 |
69.44
|
62.00
|
66.54
|
53.26
|
75.50
|
74.00
|
74.00
|
74.00
|
Announcement Date
|
14/11/19
|
03/12/20
|
09/03/22
|
05/12/22
|
26/11/23
|
-
|
-
|
-
|
Fiscal Period: Septiembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,647
|
8,308
|
7,633
|
8,438
|
9,987
|
10,750
|
11,341
|
11,866
|
EBITDA
1 |
1,386
|
1,662
|
1,491
|
1,451
|
1,756
|
2,356
|
2,202
|
2,239
|
EBIT
1 |
1,175
|
1,399
|
1,201
|
1,244
|
1,490
|
2,072
|
1,896
|
1,928
|
Operating Margin
|
15.37%
|
16.84%
|
15.74%
|
14.74%
|
14.92%
|
19.27%
|
16.72%
|
16.25%
|
Earnings before Tax (EBT)
1 |
897
|
1,146
|
1,009
|
1,064
|
1,298
|
1,916
|
1,737
|
1,794
|
Net income
1 |
617.6
|
760.6
|
676.3
|
732.3
|
1,326
|
1,458
|
1,277
|
1,308
|
Net margin
|
8.08%
|
9.16%
|
8.86%
|
8.68%
|
13.28%
|
13.56%
|
11.26%
|
11.02%
|
EPS
2 |
4.861
|
6.509
|
5.316
|
6.026
|
10.92
|
12.05
|
10.50
|
10.70
|
Free Cash Flow
1 |
300.5
|
1,389
|
541.6
|
553.9
|
66
|
781.2
|
875.6
|
916.2
|
FCF margin
|
3.93%
|
16.72%
|
7.1%
|
6.56%
|
0.66%
|
7.27%
|
7.72%
|
7.72%
|
FCF Conversion (EBITDA)
|
21.69%
|
83.55%
|
36.32%
|
38.18%
|
3.76%
|
33.16%
|
39.76%
|
40.91%
|
FCF Conversion (Net income)
|
48.66%
|
182.58%
|
80.09%
|
75.63%
|
4.98%
|
53.57%
|
68.59%
|
70.04%
|
Dividend per Share
2 |
3.630
|
3.930
|
3.580
|
3.460
|
4.350
|
5.795
|
5.740
|
5.790
|
Announcement Date
|
14/11/19
|
03/12/20
|
09/03/22
|
05/12/22
|
26/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Net sales
1 |
3,627
|
3,568
|
4,065
|
3,179
|
5,259
|
EBITDA
1 |
-
|
-
|
-
|
483.7
|
966.8
|
EBIT
|
605.1
|
583.4
|
618.1
|
345.4
|
-
|
Operating Margin
|
16.69%
|
16.35%
|
15.2%
|
10.86%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
264.7
|
799.2
|
Net income
1 |
-
|
-
|
-
|
145.5
|
586.8
|
Net margin
|
-
|
-
|
-
|
4.58%
|
11.16%
|
EPS
2 |
2.320
|
2.620
|
2.696
|
1.197
|
4.829
|
Dividend per Share
2 |
1.000
|
-
|
2.480
|
0.5500
|
2.910
|
Announcement Date
|
04/06/20
|
02/06/21
|
09/03/22
|
03/06/22
|
05/12/22
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,062
|
2,490
|
2,974
|
2,425
|
2,214
|
2,231
|
2,076
|
1,884
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.21
x
|
1.498
x
|
1.994
x
|
1.672
x
|
1.261
x
|
0.9469
x
|
0.9429
x
|
0.8414
x
|
Free Cash Flow
1 |
301
|
1,389
|
542
|
554
|
66
|
781
|
876
|
916
|
ROE (net income / shareholders' equity)
|
13.2%
|
13.6%
|
12.2%
|
12.1%
|
13.4%
|
17.3%
|
14.2%
|
13.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
42.90
|
49.60
|
44.80
|
56.10
|
64.70
|
70.20
|
74.40
|
78.80
|
Cash Flow per Share
|
4.320
|
13.80
|
7.370
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
254
|
221
|
396
|
-
|
482
|
700
|
550
|
550
|
Capex / Sales
|
3.32%
|
2.66%
|
5.18%
|
-
|
4.83%
|
6.51%
|
4.85%
|
4.64%
|
Announcement Date
|
14/11/19
|
03/12/20
|
09/03/22
|
05/12/22
|
26/11/23
|
-
|
-
|
-
|
Average target price
105
ZAR Spread / Average Target +41.89% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.84% | 488M | | -3.70% | 275B | | -6.32% | 91.01B | | -0.89% | 40.07B | | -11.30% | 39.83B | | +3.25% | 37.97B | | -0.28% | 37.6B | | -16.02% | 29.99B | | -4.97% | 29.05B | | +5.53% | 23.53B |
Other Food Processing
|