Financials Ocean One Holding Ltd.

Equities

8476

KYG669791082

Food Retail & Distribution

Market Closed - Hong Kong S.E. 01:38:20 14/05/2024 pm IST 5-day change 1st Jan Change
1.97 HKD -0.51% Intraday chart for Ocean One Holding Ltd. -1.01% +101.02%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 193.2 182 201.6 226.8 179.2 201.6
Enterprise Value (EV) 1 146 177.4 190.4 193.6 131.1 124.2
P/E ratio 25 x 7.29 x 10.8 x 8.29 x 4.79 x 4.02 x
Yield 3.19% 4.15% 3.06% 3.09% 5.16% 5.56%
Capitalization / Revenue 0.81 x 0.56 x 0.62 x 0.69 x 0.44 x 0.43 x
EV / Revenue 0.61 x 0.54 x 0.59 x 0.59 x 0.32 x 0.27 x
EV / EBITDA 6.46 x 5.75 x 7.72 x 5.66 x 2.67 x 1.99 x
EV / FCF -45 x 41.3 x 15 x 8.59 x 10.1 x 4.53 x
FCF Yield -2.22% 2.42% 6.69% 11.6% 9.87% 22.1%
Price to Book 1.77 x 1.42 x 1.45 x 1.41 x 0.94 x 0.87 x
Nbr of stocks (in thousands) 2,80,000 2,80,000 2,80,000 2,80,000 2,80,000 2,80,000
Reference price 2 0.6900 0.6500 0.7200 0.8100 0.6400 0.7200
Announcement Date 28/06/18 30/05/19 11/06/20 18/06/21 24/06/22 16/06/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 239.8 327.4 323.7 327.7 408.6 467.3
EBITDA 1 22.59 30.86 24.67 34.21 49.16 62.32
EBIT 1 21.58 29.9 23.87 32.54 45.8 59.07
Operating Margin 9% 9.13% 7.37% 9.93% 11.21% 12.64%
Earnings before Tax (EBT) 1 10.4 30.1 23.39 33.33 45.38 60.54
Net income 1 6.654 24.95 18.7 27.35 37.4 50.15
Net margin 2.77% 7.62% 5.78% 8.34% 9.15% 10.73%
EPS 2 0.0276 0.0891 0.0668 0.0977 0.1336 0.1791
Free Cash Flow 1 -3.247 4.296 12.73 22.52 12.94 27.41
FCF margin -1.35% 1.31% 3.93% 6.87% 3.17% 5.86%
FCF Conversion (EBITDA) - 13.92% 51.6% 65.84% 26.33% 43.98%
FCF Conversion (Net income) - 17.22% 68.07% 82.37% 34.61% 54.65%
Dividend per Share 2 0.0220 0.0270 0.0220 0.0250 0.0330 0.0400
Announcement Date 28/06/18 30/05/19 11/06/20 18/06/21 24/06/22 16/06/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 47.2 4.57 11.2 33.2 48.1 77.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.25 4.3 12.7 22.5 12.9 27.4
ROE (net income / shareholders' equity) 10.7% 21% 14% 18.2% 21.3% 23.7%
ROA (Net income/ Total Assets) 13.9% 13.2% 9.75% 12.3% 14.8% 16.2%
Assets 1 47.72 188.9 191.7 222.4 252.1 310.5
Book Value Per Share 2 0.3900 0.4600 0.5000 0.5700 0.6800 0.8300
Cash Flow per Share 2 0.0100 0.0700 0.0600 0.1300 0.1700 0.2100
Capex 1 1.72 10.3 0.44 0.46 0.65 0.18
Capex / Sales 0.72% 3.14% 0.14% 0.14% 0.16% 0.04%
Announcement Date 28/06/18 30/05/19 11/06/20 18/06/21 24/06/22 16/06/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 8476 Stock
  4. Financials Ocean One Holding Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW