Market Closed -
Hong Kong S.E.
01:38:20 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1.97
HKD
|
-0.51%
|
|
-1.01%
|
+101.02%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
193.2
|
182
|
201.6
|
226.8
|
179.2
|
201.6
|
Enterprise Value (EV)
1 |
146
|
177.4
|
190.4
|
193.6
|
131.1
|
124.2
|
P/E ratio
|
25
x
|
7.29
x
|
10.8
x
|
8.29
x
|
4.79
x
|
4.02
x
|
Yield
|
3.19%
|
4.15%
|
3.06%
|
3.09%
|
5.16%
|
5.56%
|
Capitalization / Revenue
|
0.81
x
|
0.56
x
|
0.62
x
|
0.69
x
|
0.44
x
|
0.43
x
|
EV / Revenue
|
0.61
x
|
0.54
x
|
0.59
x
|
0.59
x
|
0.32
x
|
0.27
x
|
EV / EBITDA
|
6.46
x
|
5.75
x
|
7.72
x
|
5.66
x
|
2.67
x
|
1.99
x
|
EV / FCF
|
-45
x
|
41.3
x
|
15
x
|
8.59
x
|
10.1
x
|
4.53
x
|
FCF Yield
|
-2.22%
|
2.42%
|
6.69%
|
11.6%
|
9.87%
|
22.1%
|
Price to Book
|
1.77
x
|
1.42
x
|
1.45
x
|
1.41
x
|
0.94
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
2,80,000
|
2,80,000
|
2,80,000
|
2,80,000
|
2,80,000
|
2,80,000
|
Reference price
2 |
0.6900
|
0.6500
|
0.7200
|
0.8100
|
0.6400
|
0.7200
|
Announcement Date
|
28/06/18
|
30/05/19
|
11/06/20
|
18/06/21
|
24/06/22
|
16/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
239.8
|
327.4
|
323.7
|
327.7
|
408.6
|
467.3
|
EBITDA
1 |
22.59
|
30.86
|
24.67
|
34.21
|
49.16
|
62.32
|
EBIT
1 |
21.58
|
29.9
|
23.87
|
32.54
|
45.8
|
59.07
|
Operating Margin
|
9%
|
9.13%
|
7.37%
|
9.93%
|
11.21%
|
12.64%
|
Earnings before Tax (EBT)
1 |
10.4
|
30.1
|
23.39
|
33.33
|
45.38
|
60.54
|
Net income
1 |
6.654
|
24.95
|
18.7
|
27.35
|
37.4
|
50.15
|
Net margin
|
2.77%
|
7.62%
|
5.78%
|
8.34%
|
9.15%
|
10.73%
|
EPS
2 |
0.0276
|
0.0891
|
0.0668
|
0.0977
|
0.1336
|
0.1791
|
Free Cash Flow
1 |
-3.247
|
4.296
|
12.73
|
22.52
|
12.94
|
27.41
|
FCF margin
|
-1.35%
|
1.31%
|
3.93%
|
6.87%
|
3.17%
|
5.86%
|
FCF Conversion (EBITDA)
|
-
|
13.92%
|
51.6%
|
65.84%
|
26.33%
|
43.98%
|
FCF Conversion (Net income)
|
-
|
17.22%
|
68.07%
|
82.37%
|
34.61%
|
54.65%
|
Dividend per Share
2 |
0.0220
|
0.0270
|
0.0220
|
0.0250
|
0.0330
|
0.0400
|
Announcement Date
|
28/06/18
|
30/05/19
|
11/06/20
|
18/06/21
|
24/06/22
|
16/06/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
47.2
|
4.57
|
11.2
|
33.2
|
48.1
|
77.4
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.25
|
4.3
|
12.7
|
22.5
|
12.9
|
27.4
|
ROE (net income / shareholders' equity)
|
10.7%
|
21%
|
14%
|
18.2%
|
21.3%
|
23.7%
|
ROA (Net income/ Total Assets)
|
13.9%
|
13.2%
|
9.75%
|
12.3%
|
14.8%
|
16.2%
|
Assets
1 |
47.72
|
188.9
|
191.7
|
222.4
|
252.1
|
310.5
|
Book Value Per Share
2 |
0.3900
|
0.4600
|
0.5000
|
0.5700
|
0.6800
|
0.8300
|
Cash Flow per Share
2 |
0.0100
|
0.0700
|
0.0600
|
0.1300
|
0.1700
|
0.2100
|
Capex
1 |
1.72
|
10.3
|
0.44
|
0.46
|
0.65
|
0.18
|
Capex / Sales
|
0.72%
|
3.14%
|
0.14%
|
0.14%
|
0.16%
|
0.04%
|
Announcement Date
|
28/06/18
|
30/05/19
|
11/06/20
|
18/06/21
|
24/06/22
|
16/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +101.02% | 70.61M | | +3.36% | 8.03B | | 0.00% | 1.94B | | +54.14% | 1.84B | | +133.72% | 1.56B | | +32.36% | 1.54B | | -7.94% | 925M | | +3.83% | 854M | | -9.08% | 688M | | -6.95% | 609M |
Food Wholesale
|