Market Closed -
Australian S.E.
11:40:12 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
12.41
AUD
|
0.00%
|
|
-0.16%
|
-0.80%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
260.1
|
688.8
|
1,642
|
1,303
|
1,311
|
1,181
|
-
|
-
|
Enterprise Value (EV)
1 |
260.1
|
688.8
|
1,642
|
1,239
|
1,254
|
1,106
|
1,090
|
1,068
|
P/E ratio
|
-
|
63.6
x
|
104
x
|
67.3
x
|
62
x
|
35.9
x
|
33.1
x
|
28.7
x
|
Yield
|
-
|
0.95%
|
0.52%
|
0.8%
|
0.98%
|
1.27%
|
1.51%
|
1.75%
|
Capitalization / Revenue
|
4.19
x
|
9.84
x
|
17.3
x
|
12.2
x
|
11.9
x
|
10.1
x
|
9.03
x
|
8.09
x
|
EV / Revenue
|
4.19
x
|
9.84
x
|
17.3
x
|
11.6
x
|
11.4
x
|
9.43
x
|
8.33
x
|
7.32
x
|
EV / EBITDA
|
-
|
40
x
|
64.2
x
|
40.4
x
|
48.2
x
|
24.6
x
|
20.9
x
|
17.5
x
|
EV / FCF
|
-
|
24.7
x
|
69.6
x
|
42.2
x
|
54.9
x
|
40.8
x
|
34.5
x
|
27.3
x
|
FCF Yield
|
-
|
4.05%
|
1.44%
|
2.37%
|
1.82%
|
2.45%
|
2.9%
|
3.67%
|
Price to Book
|
-
|
-
|
-
|
-
|
18
x
|
12.6
x
|
10.2
x
|
8.32
x
|
Nbr of stocks (in thousands)
|
92,879
|
93,328
|
94,010
|
94,888
|
95,187
|
95,155
|
-
|
-
|
Reference price
2 |
2.800
|
7.380
|
17.47
|
13.73
|
13.77
|
12.41
|
12.41
|
12.41
|
Announcement Date
|
24/10/19
|
14/07/20
|
26/08/21
|
28/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
62.06
|
70
|
95.1
|
106.5
|
110
|
117.3
|
130.8
|
145.9
|
EBITDA
1 |
-
|
17.2
|
25.6
|
30.7
|
26
|
44.88
|
52.03
|
61
|
EBIT
1 |
-
|
15.47
|
20.75
|
25.17
|
21.14
|
37.41
|
41.54
|
47.95
|
Operating Margin
|
-
|
22.1%
|
21.82%
|
23.63%
|
19.22%
|
31.9%
|
31.76%
|
32.85%
|
Earnings before Tax (EBT)
1 |
-
|
13.59
|
20.23
|
23.4
|
21.98
|
38.09
|
43.88
|
51
|
Net income
1 |
-
|
11
|
16.1
|
19.56
|
21
|
33.32
|
35.81
|
41.14
|
Net margin
|
-
|
15.71%
|
16.93%
|
18.37%
|
19.09%
|
28.41%
|
27.38%
|
28.19%
|
EPS
2 |
-
|
0.1160
|
0.1680
|
0.2040
|
0.2220
|
0.3457
|
0.3755
|
0.4329
|
Free Cash Flow
1 |
-
|
27.92
|
23.58
|
29.33
|
22.86
|
27.14
|
31.6
|
39.13
|
FCF margin
|
-
|
39.89%
|
24.8%
|
27.54%
|
20.78%
|
23.14%
|
24.16%
|
26.82%
|
FCF Conversion (EBITDA)
|
-
|
162.35%
|
92.12%
|
95.53%
|
87.9%
|
60.47%
|
60.73%
|
64.15%
|
FCF Conversion (Net income)
|
-
|
253.85%
|
146.48%
|
149.91%
|
108.83%
|
81.45%
|
88.25%
|
95.13%
|
Dividend per Share
2 |
-
|
0.0700
|
0.0900
|
0.1100
|
0.1350
|
0.1582
|
0.1877
|
0.2174
|
Announcement Date
|
24/10/19
|
14/07/20
|
26/08/21
|
28/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
33.26
|
36.74
|
46.5
|
52.68
|
53.83
|
55.03
|
54.97
|
57.78
|
59.86
|
63.3
|
66.81
|
EBITDA
|
-
|
10.39
|
11.8
|
-
|
-
|
-
|
13.34
|
21.67
|
-
|
-
|
-
|
EBIT
1 |
-
|
9.6
|
9.105
|
12.68
|
12.49
|
10.94
|
10.2
|
19.97
|
18.61
|
18.88
|
21.06
|
Operating Margin
|
-
|
26.13%
|
19.58%
|
24.06%
|
23.2%
|
19.87%
|
18.57%
|
34.56%
|
31.08%
|
29.83%
|
31.52%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
6.75
|
7.2
|
-
|
-
|
-
|
10.36
|
16.4
|
-
|
-
|
-
|
Net margin
|
-
|
18.37%
|
15.48%
|
-
|
-
|
-
|
18.85%
|
28.39%
|
-
|
-
|
-
|
EPS
2 |
0.0450
|
0.0710
|
0.0750
|
-
|
-
|
-
|
0.1110
|
0.1690
|
0.1900
|
-
|
-
|
Dividend per Share
|
-
|
0.0700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/20
|
14/07/20
|
24/02/21
|
23/02/22
|
28/08/22
|
15/02/23
|
20/08/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
63.8
|
56.6
|
74.7
|
91.1
|
113
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
27.9
|
23.6
|
29.3
|
22.9
|
27.1
|
31.6
|
39.1
|
ROE (net income / shareholders' equity)
|
-
|
33.7%
|
-
|
35.9%
|
31.1%
|
36.3%
|
33.2%
|
32.2%
|
ROA (Net income/ Total Assets)
|
-
|
12.5%
|
-
|
-
|
14%
|
17.7%
|
17%
|
16.7%
|
Assets
1 |
-
|
87.75
|
-
|
-
|
149.5
|
188
|
210.3
|
246.9
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
0.7700
|
0.9800
|
1.220
|
1.490
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
0.2400
|
0.4200
|
0.4800
|
0.5700
|
Capex
1 |
-
|
1.23
|
1.12
|
1.21
|
0.57
|
15.8
|
17.3
|
19.2
|
Capex / Sales
|
-
|
1.76%
|
1.17%
|
1.14%
|
0.52%
|
13.52%
|
13.23%
|
13.19%
|
Announcement Date
|
24/10/19
|
14/07/20
|
26/08/21
|
28/08/22
|
20/08/23
|
-
|
-
|
-
|
Last Close Price
12.41
AUD Average target price
12.45
AUD Spread / Average Target +0.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.80% | 781M | | -13.45% | 191B | | +1.32% | 167B | | +1.32% | 152B | | +3.83% | 99.13B | | +21.50% | 75.03B | | -8.21% | 70.51B | | -19.94% | 53.21B | | -8.05% | 43.78B | | +7.34% | 37.38B |
Other IT Services & Consulting
|