|
Market Closed -
NYSE
02:32:15 10/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 6,338.38 USD | +0.64% |
|
+1.17% | -13.09% |
| 03/11 | D.R. Horton, Other Homebuilder Stocks Rally Despite Limited Fundamental Catalysts, Morgan Stanley Says | MT |
| 03/11 | Morgan Stanley Adjusts NVR Price Target to $4,864 From $5,058 | MT |
Company Valuation: NVR, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,556 | 14,741 | 22,296 | 24,863 | 20,707 | 16,770 | - | - |
| Change | - | -28.29% | 51.25% | 11.51% | -16.72% | -19.01% | - | - |
| Enterprise Value (EV) 1 | 19,466 | 13,104 | 20,041 | 23,171 | 19,698 | 15,990 | 16,205 | 16,307 |
| Change | - | -32.68% | 52.94% | 15.62% | -14.99% | -18.82% | 1.34% | 0.63% |
| P/E | 18.4x | 9.38x | 15.1x | 16.1x | 16.7x | 18.7x | 17.6x | 14.7x |
| PBR | 6.78x | 4.23x | 5.12x | 5.85x | 5.28x | 4.91x | 4.78x | 4.51x |
| PEG | - | 0.2x | -2.6x | 1.72x | -1.2x | -0.8x | 2.8x | 0.7x |
| Capitalization / Revenue | 2.36x | 1.43x | 2.39x | 2.42x | 2.05x | 1.89x | 1.92x | 1.78x |
| EV / Revenue | 2.24x | 1.27x | 2.15x | 2.25x | 1.95x | 1.81x | 1.85x | 1.73x |
| EV / EBITDA | 13.1x | 5.99x | 10.9x | 10.7x | 11.1x | 12.5x | 13x | 11.9x |
| EV / EBIT | 13.2x | 6.04x | 11x | 12.6x | 12.8x | 13.6x | 14.8x | 14.2x |
| EV / FCF | 15.9x | 7.08x | 13.6x | 13.9x | 18x | 16.7x | 17.8x | - |
| FCF Yield | 6.29% | 14.1% | 7.35% | 7.21% | 5.57% | 5.98% | 5.63% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 320.5 | 491.8 | 463.3 | 506.7 | 436.6 | 338.3 | 359.5 | 431 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,702 | 10,327 | 9,315 | 10,292 | 10,094 | 8,856 | 8,738 | 9,437 |
| EBITDA 1 | 1,490 | 2,187 | 1,839 | 2,162 | 1,770 | 1,280 | 1,249 | 1,365 |
| EBIT 1 | 1,470 | 2,169 | 1,822 | 1,844 | 1,541 | 1,173 | 1,098 | 1,148 |
| Net income 1 | 1,237 | 1,726 | 1,592 | 1,682 | 1,340 | 953.1 | 947 | 1,080 |
| Net Debt 1 | -1,090 | -1,637 | -2,255 | -1,692 | -1,009 | -779.7 | -564.9 | -463.1 |
| Reference price 2 | 5,908.87 | 4,612.58 | 7,000.45 | 8,178.90 | 7,292.77 | 6,338.38 | 6,338.38 | 6,338.38 |
| Nbr of stocks (in thousands) | 3,479 | 3,196 | 3,185 | 3,040 | 2,839 | 2,646 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 28/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.62x | 1.79x | 12.41x | -.--% | 1.67TCr | |
| 14.61x | 1.35x | 10.42x | 1.18% | 4.13TCr | |
| 14.23x | 1.6x | 9.8x | 0.79% | 2.44TCr | |
| 18.35x | 0.78x | 12.07x | 2.25% | 2.11TCr | |
| 10.24x | 0.94x | 8.88x | 3.9% | 1.79TCr | |
| 9.99x | 0.83x | 8.91x | 4.17% | 1.42TCr | |
| 12.01x | 1.42x | 8.65x | 0.67% | 1.41TCr | |
| 13.68x | 0.77x | 6.13x | 3.18% | 658.1Cr | |
| 14.78x | 0.66x | 8.17x | 0.3% | 603.42Cr | |
| Average | 14.06x | 1.13x | 9.49x | 1.83% | 2TCr | |
| Weighted average by Cap. | 14.30x | 1.22x | 10.03x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVR Stock
- Valuation NVR, Inc.
Select your edition
All financial news and data tailored to specific country editions
