|
Real-time Estimate
Cboe BZX
09:46:46 06/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 6,035.82 USD | +1.10% |
|
-2.85% | -16.95% |
| 01/10 | Morgan Stanley Initiates NVR at Underweight With $5,058 Price Target | MT |
| 22/09 | BTIG Adjusts Price Target on NVR to $7,125 From $7,446, Maintains Buy Rating | MT |
Company Valuation: NVR, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,556 | 14,741 | 22,296 | 24,863 | 20,707 | 15,910 | - | - |
| Change | - | -28.29% | 51.25% | 11.51% | -16.72% | -23.17% | - | - |
| Enterprise Value (EV) 1 | 19,466 | 13,104 | 20,041 | 23,171 | 19,698 | 15,731 | 16,317 | 16,784 |
| Change | - | -32.68% | 52.94% | 15.62% | -14.99% | -20.14% | 3.73% | 2.86% |
| P/E | 18.4x | 9.38x | 15.1x | 16.1x | 16.7x | 16.6x | 15.1x | 13.1x |
| PBR | 6.78x | 4.23x | 5.12x | 5.85x | 5.28x | 4.77x | 4.92x | 4.92x |
| PEG | - | 0.2x | -2.6x | 1.72x | -1.2x | -0.9x | 1.4x | 0.9x |
| Capitalization / Revenue | 2.36x | 1.43x | 2.39x | 2.42x | 2.05x | 1.72x | 1.65x | 1.6x |
| EV / Revenue | 2.24x | 1.27x | 2.15x | 2.25x | 1.95x | 1.7x | 1.69x | 1.69x |
| EV / EBITDA | 13.1x | 5.99x | 10.9x | 10.7x | 11.1x | 11.7x | 11.8x | 11.2x |
| EV / EBIT | 13.2x | 6.04x | 11x | 12.6x | 12.8x | 12.5x | 12.7x | 12.9x |
| EV / FCF | 15.9x | 7.08x | 13.6x | 13.9x | 18x | 15.5x | 15.4x | - |
| FCF Yield | 6.29% | 14.1% | 7.35% | 7.21% | 5.57% | 6.43% | 6.48% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 320.5 | 491.8 | 463.3 | 506.7 | 436.6 | 358.6 | 396.3 | 454.6 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,702 | 10,327 | 9,315 | 10,292 | 10,094 | 9,240 | 9,631 | 9,933 |
| EBITDA 1 | 1,490 | 2,187 | 1,839 | 2,162 | 1,770 | 1,340 | 1,383 | 1,495 |
| EBIT 1 | 1,470 | 2,169 | 1,822 | 1,844 | 1,541 | 1,258 | 1,286 | 1,300 |
| Net income 1 | 1,237 | 1,726 | 1,592 | 1,682 | 1,340 | 1,013 | 1,052 | 1,149 |
| Net Debt 1 | -1,090 | -1,637 | -2,255 | -1,692 | -1,009 | -178.5 | 407.6 | 874.1 |
| Reference price 2 | 5,908.87 | 4,612.58 | 7,000.45 | 8,178.90 | 7,292.77 | 5,970.21 | 5,970.21 | 5,970.21 |
| Nbr of stocks (in thousands) | 3,479 | 3,196 | 3,185 | 3,040 | 2,839 | 2,665 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 28/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.65x | 1.7x | 11.74x | -.--% | 1.59TCr | |
| 12.78x | 1.23x | 9.45x | 1.35% | 3.73TCr | |
| 11.29x | 1.31x | 7.86x | 0.91% | 2.14TCr | |
| 15.34x | 0.68x | 10.54x | 2.69% | 1.77TCr | |
| 9.7x | 0.91x | 8.59x | 4.16% | 1.69TCr | |
| 9.52x | 0.8x | 8.66x | 4.38% | 1.36TCr | |
| 10.64x | 1.27x | 7.69x | 0.76% | 1.25TCr | |
| 12.9x | 0.79x | 6.38x | 3.25% | 643.92Cr | |
| 14.42x | 0.59x | 6x | 2.16% | 568.77Cr | |
| Average | 12.58x | 1.03x | 8.55x | 2.18% | 1.64TCr | |
| Weighted average by Cap. | 12.52x | 1.11x | 9.01x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVR Stock
- Valuation NVR, Inc.
Select your edition
All financial news and data tailored to specific country editions
