Market Closed -
Japan Exchange
11:30:00 21/05/2024 am IST
|
5-day change
|
1st Jan Change
|
949
JPY
|
-0.21%
|
|
+1.71%
|
-5.10%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
39,012
|
31,734
|
30,434
|
41,692
|
36,105
|
25,982
|
Enterprise Value (EV)
1 |
32,687
|
25,525
|
24,650
|
34,018
|
27,562
|
17,485
|
P/E ratio
|
20.5
x
|
16.1
x
|
19.8
x
|
34.6
x
|
24
x
|
17.8
x
|
Yield
|
1.28%
|
1.77%
|
1.85%
|
1.05%
|
1.55%
|
2.16%
|
Capitalization / Revenue
|
3.99
x
|
3.03
x
|
3.19
x
|
5.15
x
|
3.79
x
|
2.69
x
|
EV / Revenue
|
3.35
x
|
2.44
x
|
2.59
x
|
4.2
x
|
2.89
x
|
1.81
x
|
EV / EBITDA
|
9.84
x
|
7.27
x
|
8.45
x
|
15.3
x
|
9.83
x
|
6.29
x
|
EV / FCF
|
17.1
x
|
32.7
x
|
-261
x
|
18.3
x
|
19.6
x
|
24.5
x
|
FCF Yield
|
5.83%
|
3.06%
|
-0.38%
|
5.47%
|
5.11%
|
4.08%
|
Price to Book
|
3.25
x
|
2.36
x
|
2.1
x
|
2.72
x
|
2.23
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
25,007
|
25,007
|
25,007
|
25,010
|
24,900
|
24,959
|
Reference price
2 |
1,560
|
1,269
|
1,217
|
1,667
|
1,450
|
1,041
|
Announcement Date
|
25/06/18
|
26/06/19
|
24/06/20
|
23/06/21
|
23/06/22
|
23/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,767
|
10,476
|
9,531
|
8,100
|
9,524
|
9,656
|
EBITDA
1 |
3,321
|
3,509
|
2,918
|
2,220
|
2,803
|
2,778
|
EBIT
1 |
2,696
|
2,880
|
2,220
|
1,513
|
2,111
|
2,109
|
Operating Margin
|
27.6%
|
27.49%
|
23.29%
|
18.68%
|
22.17%
|
21.84%
|
Earnings before Tax (EBT)
1 |
2,752
|
2,880
|
2,233
|
1,710
|
2,147
|
2,110
|
Net income
1 |
1,903
|
1,970
|
1,545
|
1,214
|
1,522
|
1,475
|
Net margin
|
19.48%
|
18.8%
|
16.21%
|
14.99%
|
15.98%
|
15.28%
|
EPS
2 |
76.10
|
78.68
|
61.54
|
48.20
|
60.38
|
58.64
|
Free Cash Flow
1 |
1,907
|
780
|
-94.5
|
1,862
|
1,407
|
713.1
|
FCF margin
|
19.52%
|
7.45%
|
-0.99%
|
22.98%
|
14.78%
|
7.39%
|
FCF Conversion (EBITDA)
|
57.42%
|
22.23%
|
-
|
83.86%
|
50.21%
|
25.67%
|
FCF Conversion (Net income)
|
100.21%
|
39.59%
|
-
|
153.35%
|
92.47%
|
48.35%
|
Dividend per Share
2 |
20.00
|
22.50
|
22.50
|
17.50
|
22.50
|
22.50
|
Announcement Date
|
25/06/18
|
26/06/19
|
24/06/20
|
23/06/21
|
23/06/22
|
23/06/23
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
4,932
|
4,599
|
3,635
|
4,821
|
2,458
|
2,355
|
4,768
|
2,592
|
2,204
|
4,416
|
2,333
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,263
|
956
|
404
|
1,114
|
559
|
542
|
960
|
703
|
326
|
751
|
597
|
Operating Margin
|
25.61%
|
20.79%
|
11.11%
|
23.11%
|
22.74%
|
23.01%
|
20.13%
|
27.12%
|
14.79%
|
17.01%
|
25.59%
|
Earnings before Tax (EBT)
1 |
1,267
|
-
|
441
|
1,128
|
578
|
516
|
932
|
699
|
332
|
770
|
592
|
Net income
1 |
832
|
713
|
275
|
770
|
411
|
322
|
620
|
500
|
199
|
507
|
421
|
Net margin
|
16.87%
|
15.5%
|
7.57%
|
15.97%
|
16.72%
|
13.67%
|
13%
|
19.29%
|
9.03%
|
11.48%
|
18.05%
|
EPS
2 |
33.30
|
-
|
11.00
|
30.81
|
16.42
|
12.94
|
24.88
|
20.05
|
7.980
|
20.34
|
16.93
|
Dividend per Share
|
10.00
|
-
|
5.000
|
10.00
|
-
|
-
|
10.00
|
-
|
-
|
15.00
|
-
|
Announcement Date
|
31/10/19
|
15/05/20
|
30/10/20
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,325
|
6,209
|
5,784
|
7,674
|
8,543
|
8,497
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,907
|
780
|
-94.5
|
1,862
|
1,407
|
713
|
ROE (net income / shareholders' equity)
|
16.8%
|
15.5%
|
11.1%
|
8.14%
|
9.67%
|
8.84%
|
ROA (Net income/ Total Assets)
|
12.5%
|
12.1%
|
8.84%
|
5.74%
|
7.58%
|
7.18%
|
Assets
1 |
15,238
|
16,334
|
17,481
|
21,153
|
20,078
|
20,551
|
Book Value Per Share
2 |
480.0
|
538.0
|
580.0
|
613.0
|
649.0
|
689.0
|
Cash Flow per Share
2 |
253.0
|
248.0
|
231.0
|
307.0
|
343.0
|
340.0
|
Capex
1 |
591
|
1,256
|
1,744
|
458
|
651
|
684
|
Capex / Sales
|
6.05%
|
11.99%
|
18.3%
|
5.65%
|
6.84%
|
7.08%
|
Announcement Date
|
25/06/18
|
26/06/19
|
24/06/20
|
23/06/21
|
23/06/22
|
23/06/23
|
|
1st Jan change
|
Capi.
|
---|
| -5.10% | 151M | | +64.60% | 4.1B | | +1.55% | 2.05B | | +1.73% | 2.01B | | +0.50% | 1.95B | | -6.45% | 1.54B | | +4.27% | 1.52B | | +16.61% | 1.38B | | -33.56% | 1.24B | | -20.56% | 1.19B |
Machine Tools
|