Valuation: Noumi Limited

Market Cap 3.33Cr 2.29Cr 2.05Cr 1.87Cr 1.71Cr 3.22Cr 214.95Cr 23Cr 9.01Cr 114.7Cr 8.58Cr 8.4Cr 362.08Cr P/E 2027 *
0.92x
P/E 2028 * 1.33x
Enterprise Value 6.83Cr 4.7Cr 4.21Cr 3.85Cr 3.51Cr 6.62Cr 441.52Cr 46Cr 19Cr 235.59Cr 18Cr 17Cr 743.73Cr EV / Sales 2027 *
0.1x
EV / Sales 2028 * 0.49x
Free-Float
35.99%
Yield 2027 *
-
Yield 2028 * -
6 months+14.29%
Current year-7.69%
1 week 0.12
Extreme 0.12
0.12
1 month 0.12
Extreme 0.12
0.12
Current year 0.08
Extreme 0.082
0.14
1 year 0.08
Extreme 0.082
0.14
3 years 0.08
Extreme 0.082
0.31
5 years 0.06
Extreme 0.06
0.45
10 years 0.06
Extreme 0.06
7
Manager TitleAgeSince
Chief Executive Officer 49 06/08/2020
Director of Finance/CFO 45 01/04/2026
Chief Operating Officer - 01/04/2021
Director TitleAgeSince
Director/Board Member 84 04/11/2009
Chairman - 29/01/2021
Director/Board Member - 13/05/2020
Date Insider Type Main position Quantity % Market Cap. Importance
30/07/21 Buy

Chairman

7,291 0.0026%
31/05/21 Free

Chairman

1,50,000 0.0541%
31/05/21 Buy

Director

25,000 0.0090%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-7.69%+9.09% 2.31Cr
-1.58%+1.36%+8.82%-14.04% 28TCr
-0.64%+2.32%+18.25%-2.63% 8.46TCr
-2.10%+2.44%-13.28%+18.09% 4.95TCr
+0.88%+8.09%+6.78%-4.61% 3.57TCr
+0.18%-7.93%+24.84%-2.41% 3.35TCr
+0.36%+3.62%-5.07%-4.66% 3.06TCr
-1.60%+2.24%+4.91%-25.25% 3TCr
-12.40%-16.93%-3.70%+51.32% 2.94TCr
+1.29%+6.79%+15.41%+13.95% 2.94TCr
Average -1.61%+2.28%+4.93%+3.88% 5.98TCr
Weighted average by Cap. -1.70%+4.19%+7.90%-4.04%

Financials

2027 *2028 *
Net sales 66Cr 45Cr 40Cr 37Cr 34Cr 64Cr 4.24TCr 445.16Cr 177.51Cr 2.26TCr 169.12Cr 165.49Cr 7.13TCr 68Cr 47Cr 42Cr 38Cr 35Cr 66Cr 4.37TCr 459.83Cr 183.36Cr 2.33TCr 174.69Cr 170.95Cr 7.37TCr
Net income -4.93Cr -3.39Cr -3.04Cr -2.78Cr -2.54Cr -4.78Cr -318.68Cr -33Cr -13Cr -170.04Cr -13Cr -12Cr -536.81Cr 4.13Cr 2.84Cr 2.55Cr 2.33Cr 2.13Cr 4Cr 266.97Cr 28Cr 11Cr 142.45Cr 11Cr 10Cr 449.7Cr
Net Debt 3.5Cr 2.41Cr 2.16Cr 1.98Cr 1.8Cr 3.4Cr 226.57Cr 24Cr 9.5Cr 120.89Cr 9.05Cr 8.85Cr 381.65Cr 30Cr 21Cr 18Cr 17Cr 15Cr 29Cr 1.93TCr 202.57Cr 81Cr 1.03TCr 77Cr 75Cr 3.25TCr
Projected Income Statement - Annual - Noumi Limited
Logo Noumi Limited
Noumi Limited is an Australian fast-moving consumer goods company. The Company produces dairy and plant-based beverages, nutritional products and ingredients that are used in the health and fitness industries. Its segments include Dairy and Nutritionals, and Plant-based Milks. The Dairy and Nutritionals segment includes a range of long-life dairy milk beverages, nutritional products and performance and adult nutritional powders. The Plant-based Milks segment includes a range of long-life beverage products including almond, soy, oat, coconut, macadamia and other plant-based milks, plus liquid stocks. It operates manufacturing facilities in Victoria and New South Wales and produces key brands including the MILKLAB range of shelf-stable dairy and plant-based milks, Australia's Own, So Natural, Crankt, Vital Strength and PUREnFERRIN lactoferrin. The Company sells its products to retailers and distributors in Australia, China, Southeast Asia, New Zealand, South Africa and the Middle East.
Employees
-
Date Price Change Volume
06/26/06 A$0.1200 0.00% 3,19,433
05/26/05 A$0.1200 0.00% 5,747
03/26/03 A$0.1200 0.00% 57,242
02/26/02 A$0.1200 0.00% 5,469
30/26/30 A$0.1200 0.00% 2,500
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Noumi Limited
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.1200AUD
Average target price
0.1265AUD
Spread / Average Target
+5.42%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Noumi Limited