Real-time
Euronext Lisbonne
08:54:26 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
3.28
EUR
|
0.00%
|
|
+0.15%
|
+2.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,463
|
1,464
|
1,746
|
1,934
|
1,637
|
1,677
|
-
|
-
|
Enterprise Value (EV)
1 |
3,557
|
2,841
|
3,312
|
3,557
|
3,352
|
3,398
|
3,364
|
3,245
|
P/E ratio
|
17.1
x
|
16.8
x
|
12.2
x
|
8.6
x
|
-
|
11
x
|
11.1
x
|
10.3
x
|
Yield
|
5.79%
|
9.73%
|
8.15%
|
7.35%
|
10.9%
|
9.71%
|
9.67%
|
10%
|
Capitalization / Revenue
|
1.54
x
|
1.07
x
|
1.22
x
|
1.27
x
|
1.02
x
|
1.02
x
|
1.01
x
|
1
x
|
EV / Revenue
|
2.22
x
|
2.08
x
|
2.32
x
|
2.34
x
|
2.1
x
|
2.06
x
|
2.02
x
|
1.93
x
|
EV / EBITDA
|
5.55
x
|
4.71
x
|
5.36
x
|
5.46
x
|
4.68
x
|
4.64
x
|
4.56
x
|
4.4
x
|
EV / FCF
|
24.2
x
|
6.11
x
|
34.4
x
|
214
x
|
25.7
x
|
13.9
x
|
13.3
x
|
12.3
x
|
FCF Yield
|
4.13%
|
16.4%
|
2.91%
|
0.47%
|
3.89%
|
7.2%
|
7.49%
|
8.11%
|
Price to Book
|
2.45
x
|
1.54
x
|
1.84
x
|
1.85
x
|
-
|
1.73
x
|
1.82
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
5,13,171
|
5,12,092
|
5,12,159
|
5,11,153
|
5,11,425
|
5,11,425
|
-
|
-
|
Reference price
2 |
4.800
|
2.858
|
3.410
|
3.784
|
3.200
|
3.280
|
3.280
|
3.280
|
Announcement Date
|
21/02/20
|
11/03/21
|
04/03/22
|
08/03/23
|
05/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,599
|
1,368
|
1,430
|
1,521
|
1,598
|
1,646
|
1,664
|
1,678
|
EBITDA
1 |
641.1
|
603.2
|
618
|
651.1
|
716.7
|
731.9
|
737.9
|
737.1
|
EBIT
1 |
201.8
|
137.3
|
188.7
|
270.2
|
264.2
|
240.4
|
245.3
|
254.6
|
Operating Margin
|
12.62%
|
10.04%
|
13.19%
|
17.76%
|
16.54%
|
14.61%
|
14.75%
|
15.17%
|
Earnings before Tax (EBT)
1 |
176
|
101.6
|
155.6
|
257.1
|
200.1
|
190.6
|
190.3
|
204.3
|
Net income
1 |
143.5
|
92
|
144.2
|
224.6
|
181
|
152.2
|
151.3
|
162.2
|
Net margin
|
8.97%
|
6.73%
|
10.08%
|
14.77%
|
11.33%
|
9.25%
|
9.09%
|
9.67%
|
EPS
2 |
0.2800
|
0.1700
|
0.2800
|
0.4400
|
-
|
0.2983
|
0.2949
|
0.3170
|
Free Cash Flow
1 |
146.8
|
464.8
|
96.32
|
16.61
|
130.5
|
244.8
|
252
|
263
|
FCF margin
|
9.18%
|
33.98%
|
6.73%
|
1.09%
|
8.17%
|
14.87%
|
15.15%
|
15.67%
|
FCF Conversion (EBITDA)
|
22.9%
|
77.05%
|
15.59%
|
2.55%
|
18.21%
|
33.44%
|
34.16%
|
35.68%
|
FCF Conversion (Net income)
|
102.3%
|
505.19%
|
66.79%
|
7.39%
|
72.1%
|
160.77%
|
166.57%
|
162.1%
|
Dividend per Share
2 |
0.2780
|
0.2780
|
0.2780
|
0.2780
|
0.3500
|
0.3186
|
0.3171
|
0.3282
|
Announcement Date
|
21/02/20
|
11/03/21
|
04/03/22
|
08/03/23
|
05/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
666.6
|
-
|
366.5
|
385.4
|
373.4
|
368.6
|
742
|
381.5
|
397.5
|
381.4
|
393.8
|
775.2
|
407.9
|
414.3
|
396.2
|
405.3
|
416.2
|
423.2
|
EBITDA
1 |
310.6
|
306.6
|
171.1
|
140.2
|
159.4
|
162.8
|
322.2
|
177.8
|
150.9
|
173.5
|
179.1
|
352.6
|
200.4
|
163.6
|
181.2
|
-
|
-
|
-
|
EBIT
1 |
59.4
|
95.8
|
61.8
|
31.1
|
51.8
|
51.4
|
103.2
|
127.8
|
39.3
|
52.6
|
61.7
|
114.3
|
77.7
|
72.1
|
58.7
|
-
|
-
|
-
|
Operating Margin
|
8.91%
|
-
|
16.86%
|
8.07%
|
13.87%
|
13.94%
|
13.91%
|
33.5%
|
9.89%
|
13.79%
|
15.67%
|
14.74%
|
19.05%
|
17.4%
|
14.82%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
38.4
|
80.2
|
55.3
|
20.1
|
48
|
47.6
|
95.6
|
126.5
|
35
|
42.2
|
45.9
|
-
|
60.2
|
51.8
|
44.9
|
-
|
-
|
-
|
Net income
1 |
35
|
73.9
|
46.1
|
24.1
|
41.1
|
44.2
|
85.3
|
105.9
|
33.3
|
34.9
|
45.5
|
80.4
|
45.8
|
54.7
|
37.3
|
-
|
-
|
-
|
Net margin
|
5.25%
|
-
|
12.58%
|
6.25%
|
11.01%
|
11.99%
|
11.5%
|
27.76%
|
8.38%
|
9.15%
|
11.55%
|
10.37%
|
11.23%
|
13.2%
|
9.41%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
0.0900
|
0.0500
|
0.0800
|
0.0900
|
-
|
0.2100
|
0.0700
|
0.0700
|
0.0900
|
-
|
0.0900
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.2780
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/07/20
|
22/07/21
|
04/11/21
|
04/03/22
|
04/05/22
|
20/07/22
|
20/07/22
|
24/10/22
|
08/03/23
|
26/04/23
|
19/07/23
|
19/07/23
|
03/11/23
|
05/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,094
|
1,377
|
1,566
|
1,622
|
1,716
|
1,720
|
1,686
|
1,567
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.706
x
|
2.283
x
|
2.533
x
|
2.492
x
|
2.394
x
|
2.35
x
|
2.286
x
|
2.126
x
|
Free Cash Flow
1 |
147
|
465
|
96.3
|
16.6
|
131
|
245
|
252
|
263
|
ROE (net income / shareholders' equity)
|
13.9%
|
9.41%
|
15.1%
|
22.4%
|
-
|
15.3%
|
15.5%
|
14.6%
|
ROA (Net income/ Total Assets)
|
4.67%
|
2.94%
|
4.48%
|
6.68%
|
5.22%
|
3.89%
|
3.82%
|
3.33%
|
Assets
1 |
3,074
|
3,130
|
3,216
|
3,361
|
3,466
|
3,917
|
3,963
|
4,871
|
Book Value Per Share
2 |
1.960
|
1.850
|
1.850
|
2.040
|
-
|
1.890
|
1.800
|
2.890
|
Cash Flow per Share
2 |
1.300
|
1.330
|
1.380
|
1.260
|
-
|
1.230
|
1.300
|
1.320
|
Capex
1 |
374
|
215
|
610
|
626
|
475
|
368
|
349
|
346
|
Capex / Sales
|
23.41%
|
15.75%
|
42.64%
|
41.14%
|
29.72%
|
22.39%
|
20.99%
|
20.64%
|
Announcement Date
|
21/02/20
|
11/03/21
|
04/03/22
|
08/03/23
|
05/03/24
|
-
|
-
|
-
|
Last Close Price
3.28
EUR Average target price
4.11
EUR Spread / Average Target +25.30% Consensus |