Market Closed -
Nasdaq Stockholm
09:30:00 17/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.3
SEK
|
-10.71%
|
|
+11.11%
|
-26.83%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
80.23
|
64.57
|
72.4
|
124.3
|
79.83
|
47.1
|
47.1
|
-
|
Enterprise Value (EV)
1 |
80.23
|
63.98
|
72.4
|
130.9
|
98.03
|
64.38
|
61.2
|
47.1
|
P/E ratio
|
-
|
-2.2
x
|
-
|
-12.7
x
|
-8.16
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.81
x
|
0.54
x
|
0.53
x
|
0.93
x
|
0.48
x
|
0.55
x
|
0.22
x
|
0.2
x
|
EV / Revenue
|
0.81
x
|
0.54
x
|
0.53
x
|
0.93
x
|
0.48
x
|
0.55
x
|
0.22
x
|
0.2
x
|
EV / EBITDA
|
-
|
-4.5
x
|
-
|
44.6
x
|
40.2
x
|
19.3
x
|
3.77
x
|
2.85
x
|
EV / FCF
|
-
|
-28,83,073
x
|
-
|
1,22,36,714
x
|
-83,77,137
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
53,487
|
97,836
|
97,836
|
97,836
|
97,836
|
1,57,015
|
1,57,015
|
-
|
Reference price
2 |
1.500
|
0.6600
|
0.7400
|
1.270
|
0.8160
|
0.3000
|
0.3000
|
0.3000
|
Announcement Date
|
21/02/19
|
05/03/20
|
18/02/21
|
17/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
99.27
|
119.8
|
137
|
132.9
|
167.8
|
117.6
|
218
|
235
|
EBITDA
1 |
-
|
-14.36
|
-
|
2.785
|
1.985
|
3.334
|
12.5
|
16.5
|
EBIT
1 |
-
|
-22.24
|
-
|
-5.007
|
-13.18
|
-24.29
|
-1.1
|
1.9
|
Operating Margin
|
-
|
-18.56%
|
-
|
-3.77%
|
-7.85%
|
-20.65%
|
-0.5%
|
0.81%
|
Earnings before Tax (EBT)
1 |
-
|
-24.33
|
-
|
-9.601
|
-18.56
|
-27.6
|
-4.7
|
-1.7
|
Net income
1 |
-15.33
|
-24.26
|
-
|
-10.14
|
-15.29
|
-31.17
|
-3.7
|
-1.4
|
Net margin
|
-15.44%
|
-20.24%
|
-
|
-7.63%
|
-9.11%
|
-26.5%
|
-1.7%
|
-0.6%
|
EPS
|
-
|
-0.3000
|
-
|
-0.1000
|
-0.1000
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-22.4
|
-
|
10.15
|
-9.53
|
-
|
-
|
-
|
FCF margin
|
-
|
-18.69%
|
-
|
7.64%
|
-5.68%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
364.6%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/02/19
|
05/03/20
|
18/02/21
|
17/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
43.78
|
-
|
-
|
31.93
|
22.27
|
28.02
|
35.37
|
45.45
|
48
|
52
|
61
|
EBITDA
1 |
-
|
5.029
|
-8.688
|
-1.362
|
5.737
|
1.705
|
-2.746
|
1.932
|
1.4
|
2.6
|
6.1
|
EBIT
1 |
-
|
1.945
|
-13.65
|
-
|
-
|
-
|
-10.24
|
1.915
|
-1.5
|
-0.6
|
2.3
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-28.94%
|
4.21%
|
-3.12%
|
-1.15%
|
3.77%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
0.346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
0.79%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/08/22
|
24/11/22
|
23/02/23
|
17/05/23
|
24/08/23
|
23/11/23
|
22/02/24
|
23/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
6.69
|
18.2
|
-
|
14.1
|
-
|
Net Cash position
|
-
|
0.59
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
2.401
x
|
9.167
x
|
-
|
1.128
x
|
-
|
Free Cash Flow
|
-
|
-22.4
|
-
|
10.2
|
-9.53
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-49%
|
-
|
-25.5%
|
-23.5%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
1.06
|
-
|
0.61
|
3.07
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.89%
|
-
|
0.46%
|
1.83%
|
-
|
-
|
-
|
Announcement Date
|
21/02/19
|
05/03/20
|
18/02/21
|
17/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -26.83% | 5.01M | | -11.44% | 1.86B | | -26.20% | 1.59B | | -23.72% | 905M | | +80.53% | 253M | | -11.72% | 192M | | +14.62% | 175M | | +6.62% | 166M | | +10.28% | 153M | | -5.23% | 106M |
Home Audio
|