NORTH STAWELL MINERALS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.038 AUD | +5.56% |
|
0.00% | -24.00% |
| 14/05 | North Stawell Minerals Partners with CSIRO for Stawell Corridor Exploration | MT |
| 02/04 | North Stawell Minerals Limited Announces Resignation of Graham Brown as Non-Executive Director | CI |
Valuation
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 31.2 | 18.02 | 11.77 |
| Enterprise Value (EV) 1 | 19.42 | 11.35 | 9.791 |
| P/E ratio | -13.9 x | -8.94 x | -6.33 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | - |
| EV / Revenue | - | - | - |
| EV / EBITDA | -1,55,00,162 x | -55,91,318 x | -50,29,445 x |
| EV / FCF | -35,93,550 x | -24,44,119 x | -20,97,682 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 1.83 x | 1.18 x | 0.87 x |
| Nbr of stocks (in thousands) | 1,20,000 | 1,20,127 | 1,20,127 |
| Reference price 2 | 0.2600 | 0.1500 | 0.0980 |
| Announcement Date | 24/09/21 | 22/09/22 | 27/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA | - | -1.253 | -2.03 | -1.947 |
| EBIT | - | -1.302 | -2.065 | -2.003 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.003894 | -2.089 | -2.016 | -1.859 |
| Net income 1 | -0.003894 | -2.089 | -2.016 | -1.859 |
| Net margin | - | - | - | - |
| EPS | - | -0.0188 | -0.0168 | -0.0155 |
| Free Cash Flow | - | -5.405 | -4.644 | -4.668 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 22/09/20 | 24/09/21 | 22/09/22 | 27/09/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 0 | - | - | - |
| Net Cash position 1 | - | 11.8 | 6.67 | 1.98 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -5.4 | -4.64 | -4.67 |
| ROE (net income / shareholders' equity) | - | -24.6% | -12.5% | -12.9% |
| ROA (Net income/ Total Assets) | - | -9.41% | -7.82% | -8.42% |
| Assets 1 | - | 22.2 | 25.79 | 22.08 |
| Book Value Per Share 2 | -0 | 0.1400 | 0.1300 | 0.1100 |
| Cash Flow per Share 2 | 0 | 0.1000 | 0.0600 | 0.0200 |
| Capex | - | 4.9 | 3.54 | 3.53 |
| Capex / Sales | - | - | - | - |
| Announcement Date | 22/09/20 | 24/09/21 | 22/09/22 | 27/09/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -24.00% | 3.55M | |
| +3.50% | 49.37B | |
| +25.45% | 34.29B | |
| -0.42% | 30.74B | |
| +16.37% | 25.33B | |
| +7.73% | 11.46B | |
| +31.78% | 10.28B | |
| +33.04% | 9.63B | |
| -.--% | 8.72B | |
| +7.18% | 8.52B |
- Stock Market
- Equities
- NSM Stock
- Financials North Stawell Minerals Limited
