End-of-day quote
Shenzhen S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
13.97
CNY
|
+0.29%
|
|
+4.33%
|
-0.50%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,953
|
37,140
|
27,350
|
19,552
|
19,454
|
-
|
-
|
Enterprise Value (EV)
1 |
13,953
|
37,140
|
27,350
|
19,552
|
19,454
|
19,454
|
19,454
|
P/E ratio
|
50.9
x
|
76.5
x
|
33.4
x
|
23.6
x
|
22.2
x
|
20.2
x
|
19.4
x
|
Yield
|
-
|
0.19%
|
0.28%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4.94
x
|
4.07
x
|
3.2
x
|
2.92
x
|
2.66
x
|
2.44
x
|
EV / Revenue
|
-
|
4.94
x
|
4.07
x
|
3.2
x
|
2.92
x
|
2.66
x
|
2.44
x
|
EV / EBITDA
|
-
|
-
|
19.9
x
|
14.7
x
|
14.7
x
|
13.3
x
|
12.6
x
|
EV / FCF
|
-
|
3,44,45,167
x
|
-48,05,73,796
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.12
x
|
2.8
x
|
1.86
x
|
1.72
x
|
1.6
x
|
1.49
x
|
Nbr of stocks (in thousands)
|
13,92,559
|
13,92,559
|
13,92,559
|
13,92,559
|
13,92,559
|
-
|
-
|
Reference price
2 |
10.02
|
26.67
|
19.64
|
14.04
|
13.97
|
13.97
|
13.97
|
Announcement Date
|
19/04/21
|
31/03/22
|
10/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
7,514
|
6,714
|
6,116
|
6,652
|
7,306
|
7,968
|
EBITDA
1 |
-
|
-
|
1,377
|
1,333
|
1,324
|
1,465
|
1,547
|
EBIT
1 |
-
|
628.2
|
949
|
879.4
|
1,032
|
1,129
|
1,175
|
Operating Margin
|
-
|
8.36%
|
14.13%
|
14.38%
|
15.51%
|
15.45%
|
14.75%
|
Earnings before Tax (EBT)
1 |
-
|
604
|
969.2
|
901.8
|
1,033
|
1,130
|
1,176
|
Net income
1 |
274.6
|
485.3
|
819.1
|
828.3
|
878
|
960
|
999
|
Net margin
|
-
|
6.46%
|
12.2%
|
13.54%
|
13.2%
|
13.14%
|
12.54%
|
EPS
2 |
0.1970
|
0.3485
|
0.5882
|
0.5948
|
0.6300
|
0.6900
|
0.7200
|
Free Cash Flow
|
-
|
1,078
|
-56.91
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
14.35%
|
-0.85%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
222.16%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0500
|
0.0550
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/04/21
|
31/03/22
|
10/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1,078
|
-56.9
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.54%
|
8.73%
|
8.17%
|
7.7%
|
7.9%
|
7.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.64%
|
-
|
5.6%
|
5.8%
|
5.7%
|
Assets
1 |
-
|
-
|
14,517
|
-
|
15,679
|
16,552
|
17,526
|
Book Value Per Share
2 |
-
|
6.470
|
7.000
|
7.560
|
8.140
|
8.730
|
9.350
|
Cash Flow per Share
2 |
-
|
-
|
0.2700
|
0.1700
|
1.170
|
-
|
-
|
Capex
1 |
-
|
495
|
439
|
591
|
299
|
299
|
400
|
Capex / Sales
|
-
|
6.59%
|
6.54%
|
9.66%
|
4.49%
|
4.09%
|
5.02%
|
Announcement Date
|
19/04/21
|
31/03/22
|
10/04/23
|
19/04/24
|
-
|
-
|
-
|
Last Close Price
13.97
CNY Average target price
16
CNY Spread / Average Target +14.53% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.50% | 2.69B | | +26.36% | 141B | | +14.16% | 81.2B | | +1.42% | 70.27B | | +25.53% | 52.54B | | +41.34% | 44.34B | | +4.26% | 41.65B | | +38.12% | 31.01B | | +17.46% | 22.9B | | +23.33% | 19.87B |
Other Aerospace & Defense
|