Financials Norsk Titanium

Equities

NTI

NO0010969108

Specialty Mining & Metals

Real-time Oslo Bors 07:38:49 14/05/2024 pm IST 5-day change 1st Jan Change
2.61 NOK -2.61% Intraday chart for Norsk Titanium -3.33% -17.14%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 1,229 608.8 850.6 1,528 -
Enterprise Value (EV) 1 1,031 549 850.6 1,527 1,520
P/E ratio -12.5 x -8.72 x -7.16 x - -
Yield - - - - -
Capitalization / Revenue 25.9 x 17.9 x 30.9 x 48.7 x 17.9 x
EV / Revenue 21.7 x 16.1 x 30.9 x 48.6 x 17.8 x
EV / EBITDA -6.79 x -2.75 x -3.32 x -116 x 89 x
EV / FCF -55,27,113 x - - - -
FCF Yield -0% - - - -
Price to Book 6.01 x - - 24.6 x 12.2 x
Nbr of stocks (in thousands) 2,11,896 2,39,674 2,70,018 5,70,318 -
Reference price 2 5.802 2.540 3.150 2.680 2.680
Announcement Date 08/03/22 09/03/23 24/04/24 - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 8.281 47.48 34.03 27.52 31.41 85.36
EBITDA 1 - -151.9 -199.9 -256.3 -13.13 17.07
EBIT 1 - -182 -227.6 -277.4 -14.44 15.76
Operating Margin - -383.24% -668.75% -1,007.99% -45.99% 18.46%
Earnings before Tax (EBT) 1 - -145.4 -99.96 -293.1 -14.34 15.76
Net income 1 -363.6 -144.6 -99.96 -293.4 -11.05 12.15
Net margin -4,390.58% -304.51% -293.75% -1,066.23% -35.19% 14.23%
EPS 2 - -0.4637 -0.2913 -0.4399 - -
Free Cash Flow - -186.4 - - - -
FCF margin - -392.69% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - -
Announcement Date 15/03/21 08/03/22 09/03/23 24/04/24 - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - 199 59.8 - 1.2 8.54
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -186 - - - -
ROE (net income / shareholders' equity) - - -36.4% - -29.9% 32.4%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 0.9700 - - 0.1100 0.2200
Cash Flow per Share - - - - - -
Capex 1 - 3.65 6.74 - 1.09 1.09
Capex / Sales - 7.69% 19.81% - 3.48% 1.28%
Announcement Date 15/03/21 08/03/22 09/03/23 24/04/24 - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. NTI Stock
  4. Financials Norsk Titanium
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW