NORRA METALS CORP. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.015 CAD | -.--% |
|
-.--% | -.--% |
| 2023 | Norra Metals Corp. Announces Resignation of Tag Gill as Director | CI |
| 2022 | Norra Metals Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended August 31, 2022 | CI |
Valuation
| Fiscal Period: November | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.379 | 7.527 | 2.449 | 1.068 | 7.621 | 3.492 |
| Enterprise Value (EV) 1 | 6.745 | 7.177 | 2.207 | 0.9717 | 7.092 | 3.468 |
| P/E ratio | -2.24 x | -1.81 x | -2.55 x | -0.54 x | -3.96 x | -2.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -4.42 x | -3.67 x | -5.91 x | -1.63 x | -7.13 x | -17 x |
| FCF Yield | -22.6% | -27.3% | -16.9% | -61.4% | -14% | -5.88% |
| Price to Book | 10.9 x | 22.8 x | 12 x | -3.69 x | 21.8 x | -6.09 x |
| Nbr of stocks (in thousands) | 19,678 | 29,517 | 32,658 | 53,394 | 84,676 | 87,301 |
| Reference price 2 | 0.3750 | 0.2550 | 0.0750 | 0.0200 | 0.0900 | 0.0400 |
| Announcement Date | 30/03/17 | 03/04/18 | 28/03/19 | 23/04/20 | 30/03/21 | 30/03/22 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: November | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -2.593 | -3.291 | -0.864 | -1.507 | -1.345 | -1.482 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -2.654 | -3.386 | -0.9611 | -1.723 | -1.348 | -1.506 |
| Net income 1 | -2.654 | -3.386 | -0.9611 | -1.723 | -1.348 | -1.506 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.1671 | -0.1406 | -0.0294 | -0.0371 | -0.0227 | -0.0174 |
| Free Cash Flow 1 | -1.525 | -1.958 | -0.3737 | -0.5968 | -0.9945 | -0.2038 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 30/03/17 | 03/04/18 | 28/03/19 | 23/04/20 | 30/03/21 | 30/03/22 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: November | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.63 | 0.35 | 0.24 | 0.1 | 0.53 | 0.02 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -1.52 | -1.96 | -0.37 | -0.6 | -0.99 | -0.2 |
| ROE (net income / shareholders' equity) | -1,193% | -671% | -360% | 4,045% | -4,482% | 1,342% |
| ROA (Net income/ Total Assets) | -326% | -297% | -130% | -299% | -167% | -240% |
| Assets 1 | 0.814 | 1.138 | 0.7369 | 0.5756 | 0.8049 | 0.6272 |
| Book Value Per Share 2 | 0.0300 | 0.0100 | 0.0100 | -0.0100 | 0 | -0.0100 |
| Cash Flow per Share 2 | 0.0300 | 0.0100 | 0.0100 | 0 | 0.0100 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 30/03/17 | 03/04/18 | 28/03/19 | 23/04/20 | 30/03/21 | 30/03/22 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 11.97L | |
| -12.20% | 15TCr | |
| -6.23% | 12TCr | |
| +2.36% | 7.47TCr | |
| +11.85% | 4.84TCr | |
| -3.71% | 4.6TCr | |
| +25.85% | 3.82TCr | |
| +114.92% | 3.61TCr | |
| +26.39% | 2.68TCr | |
| +73.37% | 2.02TCr |
- Stock Market
- Equities
- NORA.H Stock
- Financials Norra Metals Corp.
