Valuation: Noritz Corporation

Market Cap 11TCr 68Cr 59Cr 55Cr 51Cr 96Cr 6.5TCr 97Cr 649.32Cr 254.84Cr 3.24TCr 255.68Cr 250.07Cr P/E 2026 *
13.7x
P/E 2027 * 24.3x
Enterprise Value 8.91TCr 56Cr 49Cr 45Cr 42Cr 78Cr 5.34TCr 80Cr 533.43Cr 209.35Cr 2.66TCr 210.05Cr 205.43Cr EV / Sales 2026 *
0.43x
EV / Sales 2027 * 0.41x
Free-Float
64.1%
Yield 2026 *
3.96%
Yield 2027 * 3.37%
1 year 11.47
Extreme 11.4729
11.47
3 years 10.08
Extreme 10.08
12.25
5 years 10.08
Extreme 10.08
15.66
10 years 10.08
Extreme 10.08
19.65
Manager TitleAgeSince
President 62 17/10/2025
Chief Tech/Sci/R&D Officer - -
Corporate Officer/Principal 55 01/09/2017
Director TitleAgeSince
Chairman 67 -
Director/Board Member 62 01/03/2017
Director/Board Member 60 01/03/2025
Change 5-day change 1-year change 3-year change Capi.($)
+2.62%-.--% - - 68Cr
-1.52%+3.67%+24.80%+47.67% 9.78TCr
-0.34%+6.57%-6.64%-6.11% 2.99TCr
-0.96%+8.86%+39.34%+282.34% 2.29TCr
-0.61%-2.40% - - 1.06TCr
+0.65%+4.87%+40.26%+75.24% 696.27Cr
-3.00%+1.54%-16.03%-12.84% 513.15Cr
-2.92%+10.53%-9.55%-42.84% 367.66Cr
+0.18%+10.86%-0.03%+45.59% 334.09Cr
-4.46%+0.65%-4.28%+15.63% 310.18Cr
Average -1.04%+5.03%+8.48%+50.59% 2.04TCr
Weighted average by Cap. -1.20%+4.80%+18.97%+66.24%

Financials

2026 *2027 *
Net sales 21TCr 130.09Cr 113.08Cr 105.26Cr 97Cr 182.49Cr 12TCr 185.32Cr 1.24TCr 486.94Cr 6.18TCr 488.55Cr 477.82Cr 21TCr 131.47Cr 114.28Cr 106.37Cr 98Cr 184.43Cr 13TCr 187.29Cr 1.25TCr 492.1Cr 6.25TCr 493.73Cr 482.89Cr
Net income 790Cr 4.96Cr 4.31Cr 4.01Cr 3.68Cr 6.95Cr 473.24Cr 7.06Cr 47Cr 19Cr 235.6Cr 19Cr 18Cr 440Cr 2.76Cr 2.4Cr 2.23Cr 2.05Cr 3.87Cr 263.58Cr 3.93Cr 26Cr 10Cr 131.22Cr 10Cr 10Cr
Net Debt -1.94TCr -12Cr -11Cr -9.83Cr -9.03Cr -17Cr -1.16TCr -17Cr -115.89Cr -45Cr -577.49Cr -46Cr -45Cr -2.26TCr -14Cr -12Cr -11Cr -11Cr -20Cr -1.35TCr -20Cr -135.11Cr -53Cr -673.23Cr -53Cr -52Cr
Logo Noritz Corporation
Noritz Corp is a Japan-based company mainly engaged in the manufacture and sale of hot water equipment. The Company operates through two segments, including Domestic Business and Overseas Business. The Company is engaged in the manufacture and sale of hot water air conditioning equipment, kitchen equipment, and other related businesses. It primarily sells its products through distributors from its branches and sales offices throughout the country. The Company also provides after-sales service, shared services, manufactures hot water equipment parts, and manages real estate.
Employees
5,934
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
2,375.00JPY
Average target price
1,900.00JPY
Spread / Average Target
-20.00%

Quarterly revenue - Rate of surprise