|
Real-time Estimate
Cboe BZX
12:41:10 28/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 332.20 USD | -0.71% |
|
-0.77% | +38.14% |
Company Valuation: Nordson Corporation
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,773 | 12,872 | 12,121 | 14,175 | 13,032 | 18,636 | - | - |
| Change | - | -12.87% | -5.84% | 16.95% | -8.06% | 43% | - | - |
| Enterprise Value (EV) 1 | 15,289 | 13,447 | 13,742 | 16,264 | 14,920 | 20,206 | 19,796 | 19,539 |
| Change | - | -12.05% | 2.2% | 18.35% | -8.26% | 35.42% | -2.03% | -1.3% |
| P/E | 32.8x | 25.5x | 25.1x | 30.6x | 27.3x | 32.7x | 27.8x | 25.4x |
| PBR | 6.92x | 5.71x | 4.72x | 4.87x | 4.34x | 5.51x | 4.78x | 4.33x |
| PEG | - | 1.8x | -6.32x | -7.4x | 5.54x | 1.6x | 1.6x | 2.73x |
| Capitalization / Revenue | 6.25x | 4.97x | 4.61x | 5.27x | 4.67x | 6.11x | 5.81x | 5.51x |
| EV / Revenue | 6.47x | 5.19x | 5.23x | 6.05x | 5.34x | 6.63x | 6.17x | 5.78x |
| EV / EBITDA | 21.3x | 16.7x | 16.8x | 19.2x | 16.6x | 20.8x | 19.2x | 17.6x |
| EV / EBIT | 24.9x | 19x | 19.4x | 22.8x | 19.9x | 24.2x | 22.1x | 20.5x |
| EV / FCF | 30.1x | 29.1x | 22.7x | 33.1x | 22.6x | 29.2x | 26.9x | 24.7x |
| FCF Yield | 3.32% | 3.43% | 4.41% | 3.02% | 4.43% | 3.43% | 3.71% | 4.06% |
| Dividend per Share 2 | 1.69 | 2.18 | 2.63 | 2.82 | 3.16 | 3.36 | 3.618 | 4.083 |
| Rate of return | 0.66% | 0.97% | 1.24% | 1.14% | 1.36% | 1% | 1.08% | 1.22% |
| EPS 2 | 7.74 | 8.81 | 8.46 | 8.11 | 8.51 | 10.24 | 12.03 | 13.15 |
| Distribution rate | 21.8% | 24.7% | 31.1% | 34.8% | 37.1% | 32.8% | 30.1% | 31.1% |
| Net sales 1 | 2,362 | 2,590 | 2,629 | 2,690 | 2,792 | 3,049 | 3,206 | 3,381 |
| EBITDA 1 | 719 | 807.2 | 819 | 849.2 | 899.5 | 973.3 | 1,031 | 1,108 |
| EBIT 1 | 615.1 | 707.3 | 707.1 | 713 | 749 | 833.5 | 894.8 | 952.4 |
| Net income 1 | 454.4 | 513.1 | 487.5 | 467.3 | 484.5 | 577.2 | 659.2 | 727.5 |
| Net Debt 1 | 515.9 | 574.4 | 1,621 | 2,089 | 1,888 | 1,570 | 1,160 | 903.3 |
| Reference price 2 | 254.21 | 225.00 | 212.59 | 247.89 | 231.95 | 334.58 | 334.58 | 334.58 |
| Nbr of stocks (in thousands) | 58,115 | 57,211 | 57,014 | 57,182 | 56,186 | 55,699 | - | - |
| Announcement Date | 15/12/21 | 14/12/22 | 13/12/23 | 11/12/24 | 10/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 32.66x | 6.63x | 20.76x | 1% | 1.86TCr | ||
| 15.28x | 1.67x | 9.53x | 0.91% | 1.75TCr | ||
| 92.97x | 8.36x | 51.67x | 0.32% | 915.83Cr | ||
| 22.09x | 2.62x | 16.04x | 1.43% | 818.43Cr | ||
| 50.52x | 5.23x | 20.51x | - | 648.15Cr | ||
| 16.02x | 1.22x | 9.1x | 4.54% | 610.46Cr | ||
| 11.67x | 0.55x | 5.08x | 2.63% | 436.55Cr | ||
| 17.48x | 2.57x | 9.63x | 2.42% | 401.31Cr | ||
| 7.78x | 1.12x | 4.79x | 4.61% | 371.98Cr | ||
| 31.82x | 4.16x | 18.36x | - | 369.8Cr | ||
| Average | 29.83x | 3.41x | 16.55x | 2.23% | 819.09Cr | |
| Weighted average by Cap. | 31.77x | 3.96x | 18.24x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDSN Stock
- Valuation Nordson Corporation
Select your edition
All financial news and data tailored to specific country editions
















