Valuation Nordon Indústrias Metalúrgicas S/A

Stocks

Market Closed - Sao Paulo 12:57:09 17/10/2026 am IST			5-day change	1st Jan Change
1.270 ^BRL	-7.30%		-3.05%	-69.02%

14/08	Nordon Indústrias Metalúrgicas S/A Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
16/05	Nordon Indústrias Metalúrgicas S/A Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	41.65	84.09	44.03	21.19	39.73	27.15
Change	-	101.91%	-47.64%	-51.88%	87.5%	-31.67%
Enterprise Value (EV) ¹	70.77	113.2	82.7	59.86	78.39	130.1
Change	-	60%	-26.97%	-27.62%	30.96%	65.95%
P/E	-61.5x	-11x	-5.6x	-3.02x	1x	-2.22x
PBR	-0.3x	-0.57x	-0.28x	-0.13x	-0.32x	-0.15x
PEG	-	-0x	-2.29x	0.3x	-0x	0x
Capitalization / Revenue	25.6x	42.4x	27.3x	9.3x	17.2x	10.9x
EV / Revenue	43.5x	57x	51.3x	26.3x	34x	52.2x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	35.9x	-147x	17.6x	1,496x	2.23x	-25.7x
EV / FCF	-132x	-106x	0.77x	20.9x	-3.33x	-31.4x
FCF Yield	-0.76%	-0.94%	130%	4.78%	-30%	-3.18%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1022	-1.16	-1.188	-1.061	5.999	-1.848
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.626	1.985	1.611	2.278	2.307	2.49
EBITDA	-	-	-	-	-	-
EBIT ¹	1.971	-0.771	4.688	0.04	35.1	-5.069
Net income ¹	-0.677	-7.679	-7.867	-7.025	39.72	-12.23
Net Debt ¹	29.12	29.14	38.66	38.67	38.67	102.9
Reference price ²	6.290	12.700	6.650	3.200	6.000	4.100
Nbr of stocks (in thousands)	6,621	6,621	6,621	6,621	6,621	6,621
Announcement Date	26/03/21	29/03/22	28/03/23	26/03/24	26/03/25	31/03/26

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NORDON INDÚSTRIAS METALÚRGICAS S/A	-	-	-	-	16.54L
RECKITT BENCKISER GROUP PLC	19.3x	3.36x	12.14x	3.88%	4.73TCr
CHURCH & DWIGHT CO., INC.	28.21x	4.26x	18.2x	1.18%	2.48TCr
THE CLOROX COMPANY	15.4x	2.02x	11.18x	5.92%	1.05TCr
REYNOLDS CONSUMER PRODUCTS INC.	14.09x	1.63x	9.27x	4.01%	481.03Cr
PT UNILEVER INDONESIA TBK	12.42x	1.41x	8.42x	11.87%	292.24Cr
LION CORPORATION	20.41x	1x	7.6x	1.81%	330.1Cr
WD-40 COMPANY	32.32x	3.98x	21.68x	-	268.54Cr
BLUE MOON GROUP HOLDINGS LIMITED	27.61x	1.18x	18.99x	3.81%	183.62Cr
Average	21.22x	2.36x	13.44x	4.64%	1.09TCr
Weighted average by Cap.	21.22x	3.20x	13.55x	3.58%