NINGBO JINTIAN COPPER (GROUP) CO., LTD. Financials Ningbo Jintian Copper (Group) Co., Ltd.
Equities
601609
CNE1000040C2
Specialty Mining & Metals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.73 CNY | +1.05% |
|
+3.86% | -0.59% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 14,788 | 12,759 | 9,761 | 9,716 | 9,827 | - | - |
| Enterprise Value (EV) 1 | 14,788 | 12,759 | 9,761 | 9,716 | 9,827 | 9,827 | 9,827 |
| P/E ratio | 27.4 x | 17.7 x | 24.1 x | 19.3 x | 14.3 x | 11.2 x | 9.61 x |
| Yield | - | 1.27% | 1.35% | 1.77% | 1.34% | 1.34% | 1.34% |
| Capitalization / Revenue | - | 0.16 x | 0.1 x | 0.09 x | 0.08 x | 0.07 x | 0.06 x |
| EV / Revenue | - | 0.16 x | 0.1 x | 0.09 x | 0.08 x | 0.07 x | 0.06 x |
| EV / EBITDA | - | - | 9.39 x | 8.26 x | 5 x | 4.31 x | 3.77 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 1.76 x | 1.37 x | 1.28 x | 1.11 x | 1.02 x | 0.94 x |
| Nbr of stocks (in thousands) | 14,56,969 | 14,74,992 | 14,43,926 | 14,35,086 | 14,60,153 | - | - |
| Reference price 2 | 10.15 | 8.650 | 6.760 | 6.770 | 6.730 | 6.730 | 6.730 |
| Announcement Date | 03/03/21 | 19/04/22 | 06/03/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 81,159 | 1,01,190 | 1,10,500 | 1,28,573 | 1,43,207 | 1,58,167 |
| EBITDA 1 | - | - | 1,040 | 1,176 | 1,966 | 2,280 | 2,607 |
| EBIT 1 | - | 938.3 | 520.4 | 620.2 | 807 | 1,035 | 1,220 |
| Operating Margin | - | 1.16% | 0.51% | 0.56% | 0.63% | 0.72% | 0.77% |
| Earnings before Tax (EBT) 1 | - | 930.2 | 526.3 | 621.4 | 807 | 1,035 | 1,220 |
| Net income 1 | 509.6 | 741.2 | 420.3 | 526.8 | 689 | 882 | 1,040 |
| Net margin | - | 0.91% | 0.42% | 0.48% | 0.54% | 0.62% | 0.66% |
| EPS 2 | 0.3700 | 0.4900 | 0.2800 | 0.3500 | 0.4700 | 0.6000 | 0.7000 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1100 | 0.0910 | 0.1200 | 0.0900 | 0.0900 | 0.0900 |
| Announcement Date | 03/03/21 | 19/04/22 | 06/03/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.4% | 5.58% | 6.73% | 7.7% | 9.1% | 9.8% |
| ROA (Net income/ Total Assets) | - | - | - | - | 2.8% | 3.4% | 3.7% |
| Assets 1 | - | - | - | - | 24,607 | 25,941 | 28,108 |
| Book Value Per Share 2 | - | 4.900 | 4.950 | 5.290 | 6.060 | 6.570 | 7.180 |
| Cash Flow per Share 2 | - | -0.9300 | 0.6700 | -1.470 | 1.470 | 0.6100 | 1.040 |
| Capex 1 | - | 1,407 | - | 777 | 1,523 | 1,112 | 1,101 |
| Capex / Sales | - | 1.73% | - | 0.7% | 1.18% | 0.78% | 0.7% |
| Announcement Date | 03/03/21 | 19/04/22 | 06/03/23 | 22/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.73
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.59% | 1.36B | |
| -.--% | 7.12B | |
| -8.65% | 7.07B | |
| +7.73% | 4.38B | |
| -3.05% | 4.09B | |
| +31.77% | 3.98B | |
| -18.99% | 3.88B | |
| +47.95% | 3.79B | |
| -3.99% | 3.35B | |
| -18.39% | 2.52B |
- Stock Market
- Equities
- 601609 Stock
- Financials Ningbo Jintian Copper (Group) Co., Ltd.