NINGBO HENGSHUAI CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 88.4 CNY | +0.74% |
|
+0.10% | -1.64% |
| 25/04 | NINGBO HENGSHUAI Co., LTD. Proposes Final Dividend for 2023 | CI |
| 24/04 | NINGBO HENGSHUAI Co., LTD. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,284 | 7,190 | 7,072 | - | - |
| Enterprise Value (EV) 1 | 5,284 | 7,190 | 7,072 | 7,072 | 7,072 |
| P/E ratio | 36.3 x | 35.5 x | 24.3 x | 18.5 x | 17.8 x |
| Yield | - | 0.45% | 0.77% | 1.05% | - |
| Capitalization / Revenue | - | 7.79 x | 5.58 x | 4.4 x | 4.2 x |
| EV / Revenue | - | 7.79 x | 5.58 x | 4.4 x | 4.2 x |
| EV / EBITDA | - | 27 x | 18.4 x | 14 x | 13.8 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 6.55 x | 5.22 x | 4.17 x | 3.53 x |
| Nbr of stocks (in thousands) | 80,000 | 80,000 | 80,000 | - | - |
| Reference price 2 | 66.05 | 89.87 | 88.40 | 88.40 | 88.40 |
| Announcement Date | 10/04/23 | 24/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 923.4 | 1,267 | 1,608 | 1,684 |
| EBITDA 1 | - | 266 | 385 | 503.5 | 511 |
| EBIT 1 | - | 234.8 | 339 | 444 | 455 |
| Operating Margin | - | 25.42% | 26.76% | 27.61% | 27.02% |
| Earnings before Tax (EBT) 1 | - | 234.9 | 339.5 | 444.5 | 456 |
| Net income 1 | 145.5 | 202.1 | 291.5 | 381.5 | 397 |
| Net margin | - | 21.89% | 23.01% | 23.73% | 23.57% |
| EPS 2 | 1.820 | 2.530 | 3.645 | 4.770 | 4.960 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 0.4000 | 0.6800 | 0.9300 | - |
| Announcement Date | 10/04/23 | 24/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 20.1% | 22.8% | 23.9% | 19.8% |
| ROA (Net income/ Total Assets) | - | - | 18.4% | 19.1% | 16.8% |
| Assets 1 | - | - | 1,589 | 1,997 | 2,363 |
| Book Value Per Share 2 | - | 13.70 | 17.00 | 21.20 | 25.10 |
| Cash Flow per Share 2 | - | 3.200 | 3.560 | 6.110 | - |
| Capex 1 | - | 150 | 175 | 155 | 120 |
| Capex / Sales | - | 16.29% | 13.77% | 9.64% | 7.13% |
| Announcement Date | 10/04/23 | 24/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
88.4
CNY
Average target price
107
CNY
Spread / Average Target
+21.06%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.64% | 98Cr | |
| +23.67% | 4.96TCr | |
| -8.91% | 2.22TCr | |
| +26.38% | 2.08TCr | |
| +35.20% | 1.78TCr | |
| -5.27% | 1.49TCr | |
| -16.41% | 1.38TCr | |
| -18.82% | 1.36TCr | |
| +30.85% | 1.19TCr | |
| +38.14% | 1.09TCr |
- Stock Market
- Equities
- 300969 Stock
- Financials NINGBO HENGSHUAI Co., LTD.
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.**#000000**/services/solutions/**#fff826**#ff3000**#ffffff**BENEFIT NOW**0**linear-gradient(180deg, rgba(42,73,76,1) 0%, rgba(28,30,51,1) 53%);**linear-gradient(180deg, rgba(255, 248, 38,1) 0%, rgba(247, 239,1) 53%);**date_fin_hors_prolongation**49**on all our subscriptions**