Market Closed -
Nyse
01:30:02 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
81.84
USD
|
+1.30%
|
|
+2.31%
|
+1.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
780.3
|
669.2
|
1,025
|
1,171
|
1,188
|
1,222
|
-
|
Enterprise Value (EV)
1 |
780.3
|
669.2
|
1,025
|
1,171
|
1,188
|
1,222
|
1,222
|
P/E ratio
|
13.4
x
|
11.6
x
|
15.8
x
|
12.2
x
|
19.7
x
|
11.8
x
|
11.6
x
|
Yield
|
-
|
-
|
-
|
-
|
0.93%
|
1.23%
|
1.25%
|
Capitalization / Revenue
|
6.72
x
|
5.14
x
|
6.49
x
|
4.88
x
|
4.92
x
|
4.32
x
|
4.14
x
|
EV / Revenue
|
6.72
x
|
5.14
x
|
6.49
x
|
4.88
x
|
4.92
x
|
4.32
x
|
4.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.51
x
|
1.23
x
|
1.35
x
|
1.21
x
|
1.15
x
|
1.08
x
|
1
x
|
Nbr of stocks (in thousands)
|
10,566
|
10,086
|
11,954
|
14,677
|
14,761
|
14,933
|
-
|
Reference price
2 |
73.85
|
66.35
|
85.75
|
79.79
|
80.48
|
81.84
|
81.84
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
116.1
|
130.3
|
158
|
240
|
241.5
|
282.8
|
294.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
72.65
|
91.24
|
96.02
|
143.8
|
129.6
|
136.5
|
142.8
|
Operating Margin
|
62.58%
|
70.02%
|
60.79%
|
59.91%
|
53.68%
|
48.26%
|
48.44%
|
Earnings before Tax (EBT)
1 |
71.45
|
80.94
|
81.12
|
125.7
|
86.63
|
132.2
|
136.8
|
Net income
1 |
54.64
|
60.12
|
60.65
|
94.26
|
61.52
|
106.3
|
108
|
Net margin
|
47.07%
|
46.14%
|
38.4%
|
39.28%
|
25.47%
|
37.59%
|
36.64%
|
EPS
2 |
5.520
|
5.700
|
5.440
|
6.560
|
4.080
|
6.964
|
7.072
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.7500
|
1.008
|
1.024
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
35.18
|
53.56
|
53.8
|
55.46
|
63.48
|
68.09
|
56.72
|
59.04
|
61.47
|
64.28
|
62.81
|
69.53
|
71.04
|
72
|
71.41
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
16.12
|
30.22
|
32.19
|
32
|
42.48
|
39.18
|
30.97
|
31.27
|
32.28
|
35.16
|
33.17
|
32.96
|
34.42
|
35.08
|
33.45
|
Operating Margin
|
45.81%
|
56.41%
|
59.83%
|
57.71%
|
66.92%
|
57.54%
|
54.61%
|
52.96%
|
52.51%
|
54.7%
|
52.82%
|
47.4%
|
48.45%
|
48.72%
|
46.85%
|
Earnings before Tax (EBT)
1 |
10.12
|
21.82
|
31.89
|
31.93
|
24.82
|
37.1
|
-13.09
|
30.47
|
31.83
|
37.42
|
34.33
|
31.4
|
32.61
|
33.65
|
32.04
|
Net income
1 |
7.824
|
16.3
|
24.16
|
23.98
|
18.51
|
27.6
|
-8.898
|
22.6
|
17.16
|
30.66
|
27.79
|
25.39
|
26.31
|
26.8
|
25.39
|
Net margin
|
22.24%
|
30.44%
|
44.92%
|
43.25%
|
29.16%
|
40.53%
|
-15.69%
|
38.27%
|
27.91%
|
47.7%
|
44.25%
|
36.52%
|
37.04%
|
37.23%
|
35.55%
|
EPS
2 |
0.7300
|
1.250
|
1.700
|
1.730
|
1.290
|
1.830
|
-0.6100
|
1.510
|
1.140
|
2.020
|
1.820
|
1.664
|
1.724
|
1.756
|
1.664
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2540
|
0.2540
|
0.2540
|
Announcement Date
|
19/10/21
|
18/01/22
|
19/04/22
|
19/07/22
|
25/10/22
|
17/01/23
|
18/04/23
|
18/07/23
|
24/10/23
|
16/01/24
|
16/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.9%
|
11.4%
|
9.74%
|
10.6%
|
6.28%
|
9.73%
|
9.26%
|
ROA (Net income/ Total Assets)
|
1.75%
|
1.41%
|
1.15%
|
1.2%
|
0.73%
|
1.25%
|
1.21%
|
Assets
1 |
3,122
|
4,264
|
5,274
|
7,855
|
8,427
|
8,538
|
8,910
|
Book Value Per Share
2 |
48.80
|
53.90
|
63.70
|
66.20
|
69.80
|
75.90
|
82.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/01/20
|
19/01/21
|
18/01/22
|
17/01/23
|
16/01/24
|
-
|
-
|
Last Close Price
81.84
USD Average target price
87.9
USD Spread / Average Target +7.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.69% | 1.22B | | +25.58% | 208B | | -0.27% | 72.06B | | +20.06% | 50.3B | | +4.01% | 48.51B | | +30.43% | 46.16B | | +10.55% | 36.52B | | -15.79% | 35.32B | | -96.60% | 32.25B | | +12.06% | 26.44B |
Commercial Banks
|