Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.197 EUR | -1.50% | -5.29% | +13.22% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.05 | 24.68 | 35.55 | 24.77 | 32.79 | 45.75 |
Enterprise Value (EV) 1 | 28.36 | 29.98 | 41.27 | 30.89 | 37.63 | 45.25 |
P/E ratio | -3.77 x | 15.4 x | -11.7 x | -6.91 x | -609 x | 76.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -6.89 x | -11.2 x | -19.6 x | -9.32 x | -15 x | -8.13 x |
EV / FCF | -9.26 x | -4.48 x | -24 x | -8.28 x | -15.6 x | -15.7 x |
FCF Yield | -10.8% | -22.3% | -4.16% | -12.1% | -6.39% | -6.38% |
Price to Book | -6.82 x | 26.1 x | 179 x | 29.4 x | 15.8 x | 7.31 x |
Nbr of stocks (in thousands) | 1,15,239 | 1,23,422 | 1,31,657 | 1,45,682 | 1,49,036 | 1,60,532 |
Reference price 2 | 0.2000 | 0.2000 | 0.2700 | 0.1700 | 0.2200 | 0.2850 |
Announcement Date | 28/02/19 | 27/02/20 | 30/04/21 | 28/02/22 | 27/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -4.115 | -2.675 | -2.108 | -3.315 | -2.508 | -5.565 |
EBIT 1 | -4.497 | -2.851 | -2.381 | -3.543 | -2.976 | -6.161 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -5.318 | 0.7388 | -2.922 | -3.405 | -0.2014 | 0.5321 |
Net income 1 | -5.308 | 1.521 | -2.89 | -3.405 | -0.0528 | 0.6013 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0530 | 0.0130 | -0.0232 | -0.0246 | -0.000361 | 0.003723 |
Free Cash Flow 1 | -3.062 | -6.691 | -1.717 | -3.731 | -2.405 | -2.888 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/02/19 | 27/02/20 | 30/04/21 | 28/02/22 | 27/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.31 | 5.3 | 5.73 | 6.12 | 4.84 | - |
Net Cash position 1 | - | - | - | - | - | 0.5 |
Leverage (Debt/EBITDA) | -1.29 x | -1.982 x | -2.716 x | -1.848 x | -1.931 x | - |
Free Cash Flow 1 | -3.06 | -6.69 | -1.72 | -3.73 | -2.4 | -2.89 |
ROE (net income / shareholders' equity) | 170% | -125% | -505% | -655% | -3.62% | 14.4% |
ROA (Net income/ Total Assets) | -22.2% | -15.4% | -13.3% | -18.7% | -12% | -17.4% |
Assets 1 | 23.86 | -9.851 | 21.77 | 18.23 | 0.4395 | -3.459 |
Book Value Per Share 2 | -0.0300 | 0.0100 | 0 | 0.0100 | 0.0100 | 0.0400 |
Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0.0100 | 0.0100 | 0.0300 |
Capex 1 | 0.07 | 0 | 0.01 | 0.52 | 0.06 | 0.05 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 28/02/19 | 27/02/20 | 30/04/21 | 28/02/22 | 27/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-15.61% | 14TCr | |
-10.66% | 11TCr | |
-3.72% | 7.01TCr | |
-7.72% | 4.37TCr | |
-1.05% | 3.94TCr | |
+21.21% | 3.67TCr | |
+17.14% | 2.48TCr | |
+73.12% | 1.99TCr | |
+36.03% | 1.63TCr |
- Stock Market
- Equities
- NIM Stock
- HLI Stock
- Financials Nicola Mining Inc.