Stock 6467 NICHIDAI CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nichidai Corporation

Equities

6467

JP3661940001

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 11:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
378 JPY +0.27% Intraday chart for Nichidai Corporation -0.79% +10.53%
08/03 Nichidai Corporation entered into an agreement to acquire additional 25% stake in Nichidai Limited from Mitsubishi Turbocharger Asia Co., Ltd. CI
2019 Nichidai Corporation Announces Consolidated Earnings Results for the First Quarter Ended June 30, 2019; Provides Earnings Forecast for the First Half and Full Year Ending March 31, 2020 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 13,052 6,653 3,566 4,299 3,675 3,349
Enterprise Value (EV) 1 12,555 5,930 1,480 2,280 1,676 1,454
P/E ratio 25 x 6.87 x 7.48 x -25.3 x -5.94 x -6.92 x
Yield 1.11% 2.72% 5.08% 0.84% 1.97% 1.62%
Capitalization / Revenue 0.86 x 0.38 x 0.24 x 0.4 x 0.3 x 0.31 x
EV / Revenue 0.82 x 0.34 x 0.1 x 0.21 x 0.14 x 0.13 x
EV / EBITDA 7.77 x 2.65 x 0.96 x 5.43 x 1.67 x 3.36 x
EV / FCF 15 x 16.6 x 0.96 x 20.4 x -79.8 x -8.45 x
FCF Yield 6.66% 6.01% 104% 4.9% -1.25% -11.8%
Price to Book 1.28 x 0.61 x 0.31 x 0.39 x 0.35 x 0.33 x
Nbr of stocks (in thousands) 9,051 9,051 9,051 9,051 9,051 9,051
Reference price 2 1,442 735.0 394.0 475.0 406.0 370.0
Announcement Date 25/06/18 24/06/19 24/06/20 24/06/21 24/06/22 26/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 15,248 17,416 14,774 10,823 12,301 10,847
EBITDA 1 1,615 2,241 1,544 420 1,001 433
EBIT 1 755 1,388 713 -339 217 -202
Operating Margin 4.95% 7.97% 4.83% -3.13% 1.76% -1.86%
Earnings before Tax (EBT) 1 779 1,408 734 -172 -479 -333
Net income 1 522 968 477 -170 -619 -484
Net margin 3.42% 5.56% 3.23% -1.57% -5.03% -4.46%
EPS 2 57.67 106.9 52.70 -18.78 -68.39 -53.47
Free Cash Flow 1 836.8 356.6 1,541 111.8 -21 -172
FCF margin 5.49% 2.05% 10.43% 1.03% -0.17% -1.59%
FCF Conversion (EBITDA) 51.81% 15.91% 99.81% 26.61% - -
FCF Conversion (Net income) 160.3% 36.84% 323.06% - - -
Dividend per Share 2 16.00 20.00 20.00 4.000 8.000 6.000
Announcement Date 25/06/18 24/06/19 24/06/20 24/06/21 24/06/22 26/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 7,925 5,099 6,788 2,960 2,645 5,248 2,934 2,677 5,426 2,846
EBITDA - - - - - - - - - -
EBIT 1 505 -399 255 33 -44 -143 10 -82 -188 27
Operating Margin 6.37% -7.83% 3.76% 1.11% -1.66% -2.72% 0.34% -3.06% -3.46% 0.95%
Earnings before Tax (EBT) 1 524 -274 224 48 -18 -86 10 -30 -116 45
Net income 1 349 -208 142 -9 -69 -151 -74 -43 -168 39
Net margin 4.4% -4.08% 2.09% -0.3% -2.61% -2.88% -2.52% -1.61% -3.1% 1.37%
EPS 2 38.62 -23.05 15.70 -0.9000 -7.720 -16.69 -8.260 -4.820 -18.63 4.290
Dividend per Share 10.00 - 5.000 - - 4.000 - - 4.000 -
Announcement Date 31/10/19 30/10/20 29/10/21 01/02/22 01/08/22 31/10/22 01/02/23 01/08/23 31/10/23 01/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 497 723 2,086 2,019 1,999 1,895
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 837 357 1,541 112 -21 -172
ROE (net income / shareholders' equity) 5.32% 9.06% 4.34% -1.64% -5.79% -4.59%
ROA (Net income/ Total Assets) 2.94% 5.2% 2.66% -1.32% 0.88% -0.82%
Assets 1 17,762 18,598 17,965 12,854 -70,711 58,852
Book Value Per Share 2 1,124 1,205 1,254 1,217 1,145 1,121
Cash Flow per Share 2 306.0 309.0 405.0 379.0 448.0 454.0
Capex 1 489 637 582 491 453 424
Capex / Sales 3.21% 3.66% 3.94% 4.54% 3.68% 3.91%
Announcement Date 25/06/18 24/06/19 24/06/20 24/06/21 24/06/22 26/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
NICHIDAI CORPORATION Stock Nichidai Corporation
+10.53% 21.95M
ATLAS COPCO AB Stock Atlas Copco AB
+16.68% 87.2B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+21.80% 72.13B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+18.00% 36.82B
XYLEM INC. Stock Xylem Inc.
+25.04% 34.67B
FANUC CORPORATION Stock Fanuc Corporation
+12.66% 28.34B
FORTIVE CORPORATION Stock Fortive Corporation
+4.41% 27.06B
SANDVIK AB Stock Sandvik AB
+6.88% 26.98B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+20.37% 26.3B
DOVER CORPORATION Stock Dover Corporation
+20.64% 25.5B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 6467 Stock
  4. Financials Nichidai Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW