Financials NexLiving Communities Inc.
Equities
NXLV
CA65344P2017
Real Estate Development & Operations
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.68 CAD | +3.07% | -1.75% | -6.15% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 25.61 | 64.76 | 43.73 | 29.47 | 26.84 | - |
Enterprise Value (EV) 1 | 25.61 | 64.76 | 43.73 | 29.47 | 26.84 | 26.84 |
P/E ratio | -6.5 x | 3.83 x | 5 x | - | - | - |
Yield | - | 0.87% | - | - | 2.45% | 2.45% |
Capitalization / Revenue | - | 8.6 x | 3.69 x | 1.6 x | 0.96 x | 0.93 x |
EV / Revenue | - | 8.6 x | 3.69 x | 1.6 x | 0.96 x | 0.93 x |
EV / EBITDA | - | 23.8 x | 9.02 x | 3.21 x | 1.79 x | 1.31 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 6,566 | 14,077 | 14,578 | 16,464 | 16,464 | - |
Reference price 2 | 3.900 | 4.600 | 3.000 | 1.790 | 1.630 | 1.630 |
Announcement Date | 20/04/21 | 14/04/22 | 13/04/23 | 23/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 7.526 | 11.86 | 18.48 | 27.85 | 28.98 |
EBITDA 1 | - | 2.716 | 4.848 | 9.178 | 15.03 | 20.52 |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | -1.904 | - | - |
Net income | -2.2 | 9.404 | 7.513 | -2.204 | - | - |
Net margin | - | 124.96% | 63.32% | -11.93% | - | - |
EPS | -0.6000 | 1.200 | 0.6000 | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.0400 | - | - | 0.0400 | 0.0400 |
Announcement Date | 20/04/21 | 14/04/22 | 13/04/23 | 23/04/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|
Net sales 1 | 2.056 | 2.553 | 2.922 | 3.089 | 3.3 | 4.748 | 4.811 |
EBITDA 1 | - | - | - | - | - | 2.585 | 2.303 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | - | - | - | - | -3.36 | -2.74 |
Net income 1 | - | - | - | - | - | -3.01 | -3.04 |
Net margin | - | - | - | - | - | -63.39% | -63.18% |
EPS | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 14/04/22 | 27/05/22 | 26/08/22 | 23/11/22 | 13/04/23 | 27/11/23 | 23/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 20/04/21 | 14/04/22 | 13/04/23 | 23/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-6.15% | 1.96Cr | |
-1.72% | 2.45TCr | |
-28.68% | 1.13TCr | |
+7.97% | 1.08TCr | |
-24.90% | 769.45Cr | |
-7.06% | 685.88Cr | |
+2.37% | 660.86Cr | |
+3.25% | 657.56Cr | |
+17.09% | 371.29Cr | |
-2.27% | 365.45Cr |
- Stock Market
- Equities
- NXLV Stock
- Financials NexLiving Communities Inc.