Stock 0K7V NEWS CORP
Add to a list
To use this feature you must be a member
Log inSign up

Financials News Corp London S.E.

Equities

0K7V

US65249B2088

Consumer Publishing

Market Closed - London S.E.
Other stock markets
 06:27:02 20/06/2023 pm IST 		After market 10:44:33 pm
19.8 USD +3.07% Intraday chart for News Corp 26.98 +36.24%
16/05 Starboard Value adds more shares in News Corp, filing shows RE
13/05 Morgan Stanley Adjusts Price Target on News to $31 From $29.50 MT

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,991 7,000 14,947 9,165 11,200 15,146 - -
Enterprise Value (EV) 1 7,801 6,742 15,024 10,412 12,334 15,844 15,144 14,323
P/E ratio 51.9 x -5.49 x 46 x 14.8 x 75 x 45.6 x 31.5 x 25.1 x
Yield 1.48% 1.69% 0.78% 1.28% 1.03% 0.76% 0.76% 0.76%
Capitalization / Revenue 0.79 x 0.78 x 1.6 x 0.88 x 1.13 x 1.51 x 1.46 x 1.42 x
EV / Revenue 0.77 x 0.75 x 1.61 x 1 x 1.25 x 1.58 x 1.46 x 1.34 x
EV / EBITDA 6.27 x 6.66 x 11.8 x 6.24 x 8.69 x 10.4 x 8.84 x 7.82 x
EV / FCF 21.9 x 19.7 x 17.7 x 12.2 x 20.8 x 27.4 x 19.7 x 16.6 x
FCF Yield 4.56% 5.07% 5.64% 8.21% 4.81% 3.66% 5.09% 6.03%
Price to Book 0.86 x 0.92 x 1.85 x 1.11 x 1.39 x 1.84 x 1.75 x 1.65 x
Nbr of stocks (in thousands) 5,85,390 5,88,734 5,91,023 5,84,308 5,72,194 5,69,940 - -
Reference price 2 13.49 11.86 25.77 15.58 19.50 26.30 26.30 26.30
Announcement Date 08/08/19 06/08/20 05/08/21 08/08/22 10/08/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,074 9,008 9,358 10,385 9,879 9,998 10,371 10,695
EBITDA 1 1,244 1,013 1,273 1,669 1,420 1,527 1,714 1,831
EBIT 1 585 369 593 981 706 815.5 1,008 1,083
Operating Margin 5.81% 4.1% 6.34% 9.45% 7.15% 8.16% 9.72% 10.13%
Earnings before Tax (EBT) 1 354 -1,524 450 812 330 587 861.9 953
Net income 1 155 -1,269 330 623 149 318.9 477.9 575.9
Net margin 1.54% -14.09% 3.53% 6% 1.51% 3.19% 4.61% 5.38%
EPS 2 0.2600 -2.160 0.5600 1.050 0.2600 0.5773 0.8353 1.049
Free Cash Flow 1 356 342 847 855 593 579.2 770.1 864.1
FCF margin 3.53% 3.8% 9.05% 8.23% 6% 5.79% 7.43% 8.08%
FCF Conversion (EBITDA) 28.62% 33.76% 66.54% 51.23% 41.76% 37.93% 44.94% 47.19%
FCF Conversion (Net income) 229.68% - 256.67% 137.24% 397.99% 181.6% 161.14% 150.05%
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 08/08/19 06/08/20 05/08/21 08/08/22 10/08/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 2,717 2,492 2,674 2,478 2,521 2,447 2,433 2,499 2,586 2,423 2,487 2,590 2,676 2,525 2,591
EBITDA 1 586 358 315 350 409 320 341 364 473 322 364.3 422.2 514.5 357.5 402.1
EBIT 1 418 186 132 171 235 137 163 193 294 130 186 246 343 151 210
Operating Margin 15.38% 7.46% 4.94% 6.9% 9.32% 5.6% 6.7% 7.72% 11.37% 5.37% 7.48% 9.5% 12.82% 5.98% 8.1%
Earnings before Tax (EBT) 1 361 133 -20 101 155 91 -17 95 277 64 103 - - - -
Net income 1 235 82 110 40 67 50 -8 30 156 30 37.1 122 171 45 54
Net margin 8.65% 3.29% 4.11% 1.61% 2.66% 2.04% -0.33% 1.2% 6.03% 1.24% 1.49% 4.71% 6.39% 1.78% 2.08%
EPS 2 0.4000 0.1400 0.1900 0.0700 0.1200 0.0900 -0.0100 0.0500 0.2700 0.0500 0.1268 0.1948 0.2847 0.1096 0.1400
Dividend per Share 2 0.1000 - 0.1000 - 0.1000 - 0.1000 - 0.1000 - 0.1000 - 0.1000 - 0.1000
Announcement Date 03/02/22 05/05/22 08/08/22 08/11/22 09/02/23 11/05/23 10/08/23 09/11/23 07/02/24 08/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 77 1,247 1,134 698 - -
Net Cash position 1 190 258 - - - - 1.86 823
Leverage (Debt/EBITDA) - - 0.0605 x 0.7472 x 0.7986 x 0.4571 x - -
Free Cash Flow 1 356 342 847 855 593 579 770 864
ROE (net income / shareholders' equity) 2.93% 1.54% 4.18% 7.58% 3.48% 4.36% 5.73% 6.55%
ROA (Net income/ Total Assets) 1.68% -8.47% 2.13% 3.67% 1.66% 2.15% 3.08% 3.55%
Assets 1 9,202 14,982 15,516 16,996 8,988 14,834 15,514 16,223
Book Value Per Share 2 15.60 12.90 13.90 14.10 14.00 14.30 15.00 15.90
Cash Flow per Share 2 1.700 1.600 1.740 2.440 2.030 2.070 2.260 2.540
Capex 1 572 438 390 499 499 506 523 543
Capex / Sales 5.68% 4.86% 4.17% 4.81% 5.05% 5.06% 5.05% 5.07%
Announcement Date 08/08/19 06/08/20 05/08/21 08/08/22 10/08/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for News Corp

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
26.3 USD
Average target price
30.58 USD
Spread / Average Target
+16.28%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Newspaper Publishing

1st Jan change Capi.
THE NEW YORK TIMES COMPANY Stock The New York Times Company
-0.45% 802.5Cr
SONAECOM, SGPS, S.A. Stock Sonaecom, SGPS, S.A.
-10.71% 84Cr
D. B. CORP LIMITED Stock D. B. Corp Limited
+4.26% 58Cr
DAILY JOURNAL CORPORATION Stock Daily Journal Corporation
+14.43% 53Cr
REACH PLC Stock Reach plc
+5.87% 33Cr
GEDI GRUPPO EDITORIALE S.P.A. Stock GEDI Gruppo Editoriale S.p.A.
+0.55% 27Cr
GRUPO CLARÍN S.A. Stock Grupo Clarín S.A.
+152.71% 26Cr
REWORLD MEDIA Stock Reworld Media
-15.17% 17Cr
NORTH MEDIA A/S Stock North Media A/S
-10.77% 15Cr
Newspaper Publishing
  1. Stock Market
  2. Equities
  3. NWSA Stock
  4. 0K7V Stock
  5. Financials News Corp
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW