Valuation: North Media A/S

Market Cap 83Cr 13Cr 11Cr 10Cr 9.41Cr 18Cr 1.22TCr 18Cr 122.05Cr 48Cr 597.2Cr 48Cr 47Cr 2.06TCr P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 3.25Cr 49.81L 43.53L 40.16L 37.02L 69.78L 48Cr 71.33L 4.8Cr 1.89Cr 23Cr 1.87Cr 1.83Cr 81Cr EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day+0.99%
1 week+1.10%
Current month+1.10%
1 month-0.43%
3 months-8.57%
6 months-3.37%
Current year-3.77%
1 week 44.9
Extreme 44.9
46.1
1 month 43.8
Extreme 43.8
46.6
Current year 43.8
Extreme 43.8
52.6
1 year 42.7
Extreme 42.7
56
3 years 31
Extreme 31
82.8
5 years 31
Extreme 31
138.8
10 years 12.1
Extreme 12.1
138.8
Manager TitleAgeSince
Corporate Officer/Principal - 04/10/2023
Human Resources Officer 53 01/01/2020
Director TitleAgeSince
Chairman 86 02/04/2004
Director/Board Member 56 04/04/2008
Chairman 53 10/04/2026
Date Insider Type Main position Quantity % Market Cap.
27/03/24 Sell

Executive/Senior Manager

4,886 0.0244%
27/03/24 Fiscal year

Executive/Senior Manager

12,000 0.0598%
26/03/24 Fiscal year

Chairman

30,000 0.1496%
Change 5-day change 1-year change 3-year change Capi.($)
+0.66%+1.10%+1.10%-24.88% 13Cr
-0.89%+3.42%-4.85%+40.67% 1.63TCr
-1.02%+2.19%+40.95%+82.96% 1.24TCr
+1.37%+5.99%-24.09%+15.65% 39Cr
+0.85%+1.28%+47.20%+137.00% 29Cr
+0.17%+3.40%-22.52%-20.22% 25Cr
-2.69%-1.94%-16.23%-20.94% 18Cr
-1.26%-5.64%+18.91%-41.08% 18Cr
+0.21%-0.92%-12.48%-27.88% 14Cr
-1.86%+3.04%+14.46%-49.40% 12Cr
Average -0.47%+1.60%+4.25%+9.19% 303.45Cr
Weighted average by Cap. -0.90%+3.57%+14.13%+56.26%

Financials

2024 2025
Net sales 130.14Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.92TCr 29Cr 191.98Cr 76Cr 939.39Cr 75Cr 73Cr 3.23TCr 129.6Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.91TCr 28Cr 191.18Cr 75Cr 935.49Cr 74Cr 73Cr 3.22TCr
Net income 6.17Cr 94.43L 82.52L 76.15L 70.19L 1.32Cr 91Cr 1.35Cr 9.1Cr 3.58Cr 45Cr 3.55Cr 3.47Cr 153.32Cr 6.62Cr 1.01Cr 88.54L 81.7L 75.31L 1.42Cr 98Cr 1.45Cr 9.77Cr 3.84Cr 48Cr 3.8Cr 3.72Cr 164.5Cr
Net Debt -74Cr -11Cr -9.86Cr -9.1Cr -8.39Cr -16Cr -1.09TCr -16Cr -108.73Cr -43Cr -532.06Cr -42Cr -41Cr -1.83TCr -79Cr -12Cr -11Cr -9.81Cr -9.04Cr -17Cr -1.17TCr -17Cr -117.24Cr -46Cr -573.71Cr -46Cr -45Cr -1.97TCr
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
590
Date Price Change Volume
17/26/17 DKK 45.90 +0.66% 2,960
16/26/16 DKK 45.60 -1.08% 1,369
15/26/15 DKK 46.10 +0.44% 11,840
14/26/14 DKK 45.90 +1.10% 5,343
13/26/13 DKK 45.40 +0.89% 6,513

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. NORTHM Stock