Valuation: North Media A/S

Market Cap 87Cr 13Cr 12Cr 11Cr 9.99Cr 19Cr 1.29TCr 19Cr 128.83Cr 50Cr 644.44Cr 51Cr 50Cr 2.15TCr P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 7.94Cr 1.23Cr 1.06Cr 99.5L 90.75L 1.71Cr 116.91Cr 1.73Cr 12Cr 4.57Cr 59Cr 4.6Cr 4.5Cr 195.19Cr EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day+0.41%
1 week+4.54%
Current month+4.99%
1 month+6.61%
3 months-6.20%
6 months+8.76%
Current year+1.47%
1 week 46.2
Extreme 46.2
49.6
1 month 44.5
Extreme 44.5
49.6
Current year 43.8
Extreme 43.8
52.6
1 year 42.7
Extreme 42.7
56
3 years 31
Extreme 31
82.8
5 years 31
Extreme 31
138.8
10 years 12.1
Extreme 12.1
138.8
Manager TitleAgeSince
Corporate Officer/Principal - 04/10/2023
Human Resources Officer 53 01/01/2020
Director TitleAgeSince
Chairman 86 02/04/2004
Director/Board Member 56 04/04/2008
Chairman 53 10/04/2026
Date Insider Type Main position Quantity % Market Cap.
27/03/24 Fiscal year

Executive/Senior Manager

12,000 0.0598%
27/03/24 Sell

Executive/Senior Manager

4,886 0.0244%
26/03/24 Sell

Chairman

10,000 0.0499%
Change 5-day change 1-year change 3-year change Capi.($)
+0.41%+4.54%+0.62%-21.56% 13Cr
+0.14%-1.34%-0.52%+34.98% 1.62TCr
+0.35%-2.34%+10.24%+44.19% 1.03TCr
-0.04%+0.70%-22.15%-11.83% 40Cr
-0.37%-0.74%+56.52%+158.37% 33Cr
+0.62%+2.26%+111.14%-29.83% 18Cr
+0.83%+0.95%-41.31%-41.99% 18Cr
+3.63%+1.98%-10.45%-22.12% 18Cr
-1.04%+0.19%-13.23%-37.75% 15Cr
-0.25%+0.25%+6.78%+22.74% 12Cr
Average +0.43%+0.55%+9.76%+9.52% 282.03Cr
Weighted average by Cap. +0.23%-1.57%+4.15%+37.19%

Financials

2024 2025
Net sales 130.14Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.92TCr 28Cr 191.79Cr 75Cr 959.35Cr 75Cr 74Cr 3.2TCr 129.6Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.91TCr 28Cr 191Cr 75Cr 955.37Cr 75Cr 73Cr 3.19TCr
Net income 6.17Cr 95.24L 82.51L 77.31L 70.52L 1.33Cr 91Cr 1.35Cr 9.09Cr 3.55Cr 45Cr 3.58Cr 3.5Cr 151.66Cr 6.62Cr 1.02Cr 88.53L 82.95L 75.66L 1.42Cr 97Cr 1.44Cr 9.76Cr 3.81Cr 49Cr 3.84Cr 3.75Cr 162.72Cr
Net Debt -74Cr -11Cr -9.86Cr -9.24Cr -8.42Cr -16Cr -1.09TCr -16Cr -108.63Cr -42Cr -543.37Cr -43Cr -42Cr -1.81TCr -79Cr -12Cr -11Cr -9.96Cr -9.08Cr -17Cr -1.17TCr -17Cr -117.13Cr -46Cr -585.9Cr -46Cr -45Cr -1.95TCr
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
590
Date Price Change Volume
13/26/13 DKK 48.40 -0.21% 1,976
12/26/12 DKK 48.50 -0.82% 5,200
11/26/11 DKK 48.90 +3.60% 9,113
10/26/10 DKK 47.20 +1.94% 10,494
07/26/07 DKK 46.30 0.00% 2,799

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. NORTHM Stock