Valuation: North Media A/S

Market Cap 83Cr 13Cr 11Cr 10Cr 9.5Cr 18Cr 1.22TCr 18Cr 121.97Cr 48Cr 607.74Cr 48Cr 47Cr 2.04TCr P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 3.61Cr 55.63L 48.36L 45.01L 41.33L 78.04L 53Cr 79.25L 5.31Cr 2.08Cr 26Cr 2.09Cr 2.04Cr 89Cr EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day-1.08%
1 week+0.67%
Current month-1.95%
3 months-9.60%
6 months-5.04%
Current year-5.24%
1 week 44.5
Extreme 44.5
46.8
1 month 44.5
Extreme 44.5
46.8
Current year 43.8
Extreme 43.8
52.6
1 year 42.7
Extreme 42.7
56
3 years 31
Extreme 31
82.8
5 years 31
Extreme 31
138.8
10 years 12.1
Extreme 12.1
138.8
Manager TitleAgeSince
Corporate Officer/Principal - 04/10/2023
Human Resources Officer 53 01/01/2020
Director TitleAgeSince
Chairman 86 02/04/2004
Director/Board Member 56 04/04/2008
Chairman 53 10/04/2026
Date Insider Type Main position Quantity % Market Cap.
27/03/24 Fiscal year

Executive/Senior Manager

12,000 0.0598%
27/03/24 Sell

Executive/Senior Manager

4,886 0.0244%
26/03/24 Sell

Chairman

10,000 0.0499%
Change 5-day change 1-year change 3-year change Capi.($)
-1.08%+0.67%-4.64%-26.14% 13Cr
-1.89%+2.99%-5.26%+40.18% 1.56TCr
-1.24%+4.52%+43.22%+84.64% 1.21TCr
+0.83%+1.15%-22.53%-8.50% 39Cr
-0.38%+6.91%+48.59%+157.84% 32Cr
-2.13%-0.85%-35.62%-45.62% 19Cr
+1.20%-3.79%-19.62%-20.13% 18Cr
+1.18%+3.48%+66.59%-44.27% 17Cr
-1.16%+1.12%-15.32%-39.67% 15Cr
+0.21%+4.66%+6.31%-50.11% 12Cr
Average -0.45%+2.99%+6.17%+4.82% 293.55Cr
Weighted average by Cap. -1.52%+3.63%+15.26%+56.72%

Financials

2024 2025
Net sales 130.14Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.91TCr 29Cr 191.02Cr 75Cr 951.82Cr 75Cr 74Cr 3.19TCr 129.6Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.9TCr 28Cr 190.23Cr 75Cr 947.87Cr 75Cr 73Cr 3.18TCr
Net income 6.17Cr 94.95L 82.54L 76.83L 70.54L 1.33Cr 91Cr 1.35Cr 9.06Cr 3.55Cr 45Cr 3.57Cr 3.49Cr 151.31Cr 6.62Cr 1.02Cr 88.56L 82.43L 75.68L 1.43Cr 97Cr 1.45Cr 9.72Cr 3.81Cr 48Cr 3.83Cr 3.74Cr 162.35Cr
Net Debt -74Cr -11Cr -9.86Cr -9.18Cr -8.43Cr -16Cr -1.08TCr -16Cr -108.19Cr -42Cr -539.1Cr -43Cr -42Cr -1.81TCr -79Cr -12Cr -11Cr -9.9Cr -9.09Cr -17Cr -1.17TCr -17Cr -116.66Cr -46Cr -581.3Cr -46Cr -45Cr -1.95TCr
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
590
Date Price Change Volume
03/26/03 DKK 45.20 -1.95% 402
31/26/31 DKK 46.10 +0.44% 25,355
30/26/30 DKK 45.90 +0.88% 8,672
29/26/29 DKK 45.50 +0.66% 7,454
28/26/28 DKK 45.20 +0.67% 6,604

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. NORTHM Stock