Valuation: North Media A/S

Market Cap 82Cr 12Cr 11Cr 10Cr 9.36Cr 18Cr 1.2TCr 18Cr 121.14Cr 47Cr 591.31Cr 47Cr 46Cr 2.04TCr P/E 2024
14.2x
P/E 2025 13x
Enterprise Value 2.53Cr 38.58L 33.88L 31.51L 28.92L 54.33L 37Cr 55.17L 3.74Cr 1.46Cr 18Cr 1.45Cr 1.42Cr 63Cr EV / Sales 2024
0.1x
EV / Sales 2025 0.05x
Free-Float
32.16%
Yield 2024 *
-
Yield 2025 2.62%
1 day+0.22%
1 week-0.87%
Current month+0.22%
1 month+3.41%
3 months-9.36%
6 months-4.41%
Current year-4.61%
1 week 45
Extreme 45
46.5
1 month 43.8
Extreme 43.8
46.6
Current year 43.8
Extreme 43.8
52.6
1 year 42.7
Extreme 42.7
56
3 years 31
Extreme 31
82.8
5 years 31
Extreme 31
138.8
10 years 12.1
Extreme 12.1
138.8
Manager TitleAgeSince
Corporate Officer/Principal - 04/10/2023
Human Resources Officer 53 01/01/2020
Director TitleAgeSince
Chairman 86 02/04/2004
Director/Board Member 56 04/04/2008
Chairman 53 10/04/2026
Date Insider Type Main position Quantity % Market Cap.
27/03/24 Sell

Executive/Senior Manager

4,886 0.0244%
27/03/24 Fiscal year

Executive/Senior Manager

12,000 0.0598%
26/03/24 Fiscal year

Chairman

30,000 0.1496%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-0.87%-3.40%-28.35% 12Cr
+2.05%-5.65%-8.61%+38.70% 1.49TCr
+2.79%-5.04%+36.42%+79.89% 1.14TCr
+0.23%-0.88%-26.00%-9.48% 38Cr
0.00%+1.27%+39.13%+144.90% 29Cr
+1.58%-27.77%-46.47%-39.10% 17Cr
0.00%+4.74%-14.24%-17.19% 19Cr
+0.13%-2.42%+31.56%-45.21% 17Cr
+1.44%-0.36%-15.55%-41.97% 14Cr
-2.91%-5.26%+10.57%-55.50% 12Cr
Average +0.71%-4.78%+0.34%+2.67% 278.25Cr
Weighted average by Cap. +2.22%-5.81%+10.08%+53.49%

Financials

2024 2025
Net sales 130.14Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.91TCr 28Cr 192.22Cr 75Cr 938.31Cr 74Cr 73Cr 3.24TCr 129.6Cr 20Cr 17Cr 16Cr 15Cr 28Cr 1.9TCr 28Cr 191.43Cr 75Cr 934.41Cr 74Cr 72Cr 3.23TCr
Net income 6.17Cr 93.96L 82.53L 76.75L 70.43L 1.32Cr 90Cr 1.34Cr 9.11Cr 3.56Cr 44Cr 3.53Cr 3.45Cr 153.81Cr 6.62Cr 1.01Cr 88.54L 82.34L 75.56L 1.42Cr 97Cr 1.44Cr 9.78Cr 3.82Cr 48Cr 3.78Cr 3.7Cr 165.03Cr
Net Debt -74Cr -11Cr -9.86Cr -9.17Cr -8.41Cr -16Cr -1.08TCr -16Cr -108.87Cr -43Cr -531.45Cr -42Cr -41Cr -1.84TCr -79Cr -12Cr -11Cr -9.89Cr -9.07Cr -17Cr -1.17TCr -17Cr -117.4Cr -46Cr -573.05Cr -45Cr -44Cr -1.98TCr
Logo North Media A/S
North Media A/S, formerly Soendagsavisen A/S, is a Denmark-based company engaged in the news and media sector. The Company is primarily engaged in the publishing and distribution of newspapers in Denmark, with minor activities in England, Sweden and Germany. The Company’s activities are structured into two segments, namely Print and Online. The Print segment consists of the distribution activities of FK Distribution, as well as printing the newspapers of Sondagsavisen, Helsingor Dagblad and Lokalavisen Nordsaelland. Through Bekey A/S it develops an electronic key system used for stairway entrance doors and private doors. The Online segment consists of Ofir.dk, MatchWork.com, Sondagsavisen.dk, BoligPortal.dk, MinReklame.dk and BostadsPortal.se. The Company operates through its subsidiaries and joint ventures, including Helsingor Dagblad A/S, FK Distribution A/S, and BeKey A/S, among others. In November 2013, the Company acquired eight local newspapers from Berlingske Medier.
Employees
590
Date Price Change Volume
24/26/24 DKK 45.50 0.00% 1,571
23/26/23 DKK 45.50 0.00% 5,127
22/26/22 DKK 45.50 -1.30% 2,894
21/26/21 DKK 46.10 -0.22% 6,461
20/26/20 DKK 46.20 +0.65% 15,078

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. NORTHM Stock