|
End-of-day quote
Thailand S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 2.400 THB | -2.44% |
|
+0.84% | - |
| 06:26pm | A Change of Heart on AI |  |
| 04:21pm | Wall St set to open lower after AI-led selloff; SpaceX worries hit telecoms | RE |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 1,08,785 | 1,18,891 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 9.29% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 1,06,727 | 1,17,088 | 1,08,078 | 1,00,077 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | 9.71% | -7.69% | -7.4% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 11.6x | 10.4x | 8.69x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 3.05x | 2.57x | 2.23x |
| PEG | - | 1x | -0x | -0x | 0x | 0.2x | 0.9x | 0.4x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 4.55x | 4.21x | 3.92x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 4.48x | 3.83x | 3.3x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 6.96x | 5.9x | 4.9x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 8.31x | 7.1x | 5.93x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 13.1x | 11.3x | 9.35x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 7.61% | 8.84% | 10.7% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.049 | 1.073 | 1.165 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.96% | 0.99% | 1.07% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.42 | 10.45 | 12.53 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 11.1% | 10.3% | 9.3% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,107 | 28,227 | 30,296 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 16,824 | 18,310 | 20,427 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,090 | 15,228 | 16,878 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 9,975 | 10,444 | 11,413 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -1,803 | -10,813 | -18,815 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 108.87 | 108.87 | 108.87 |
| Nbr of stocks (in thousands) | 7,99,026 | 7,93,739 | 11,52,544 | 11,29,999 | 10,89,482 | 10,41,902 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.53x | 4.33x | 6.73x | 0.92% | 12TCr | |
| 9.16x | 1.66x | 5.33x | 3.62% | 11TCr | |
| 15x | 5.67x | 7.98x | 0.99% | 8.92TCr | |
| 11.37x | 3.05x | 4.74x | 2.31% | 6.71TCr | |
| 26.64x | 17.03x | 20.2x | 0.63% | 6.01TCr | |
| 29.79x | 19.1x | 20.26x | 0.76% | 4.7TCr | |
| 10.52x | 3.37x | 5.05x | 4.4% | 4.35TCr | |
| 13.42x | 4.33x | 6.22x | 2.06% | 4.19TCr | |
| 7.65x | 2.69x | 3.95x | 5.47% | 3.16TCr | |
| Average | 15.12x | 6.80x | 8.94x | 2.35% | 6.74TCr | |
| Weighted average by Cap. | 14.56x | 6.16x | 8.53x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- NEM23 Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
