Delayed
Hong Kong S.E.
09:29:02 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.66
HKD
|
+1.22%
|
|
+5.73%
|
+43.10%
|
Fiscal Period: December |
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,924
|
963.5
|
1,236
|
-
|
-
|
Enterprise Value (EV)
1 |
1,924
|
963.5
|
1,236
|
1,236
|
1,236
|
P/E ratio
|
-
|
4.73
x
|
5.23
x
|
4.9
x
|
4.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.08
x
|
-
|
0.84
x
|
0.73
x
|
0.65
x
|
EV / Revenue
|
2.08
x
|
-
|
0.84
x
|
0.73
x
|
0.65
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
8,14,126
|
8,14,126
|
8,14,126
|
-
|
-
|
Reference price
2 |
2.363
|
1.183
|
1.518
|
1.518
|
1.518
|
Announcement Date
|
21/03/22
|
22/03/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
588.3
|
925
|
-
|
1,474
|
1,685
|
1,908
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
198.4
|
-
|
295
|
318
|
343
|
Operating Margin
|
-
|
21.45%
|
-
|
20.01%
|
18.87%
|
17.98%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
311
|
334
|
357
|
Net income
1 |
109.8
|
-
|
203
|
235
|
253
|
271
|
Net margin
|
18.66%
|
-
|
-
|
15.94%
|
15.01%
|
14.2%
|
EPS
2 |
-
|
-
|
0.2500
|
0.2900
|
0.3100
|
0.3300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/05/21
|
21/03/22
|
22/03/23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
30.2%
|
-
|
20.1%
|
19.7%
|
18.1%
|
ROA (Net income/ Total Assets)
|
-
|
15.9%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
10
|
10
|
10
|
Capex / Sales
|
-
|
-
|
-
|
0.68%
|
0.59%
|
0.52%
|
Announcement Date
|
09/05/21
|
21/03/22
|
22/03/23
|
-
|
-
|
-
|
Last Close Price
1.518
CNY Average target price
2.576
CNY Spread / Average Target +69.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +41.38% | 171M | | -6.19% | 26.35B | | -8.51% | 18.19B | | -23.96% | 10.28B | | -17.72% | 9.84B | | -3.37% | 8.67B | | -4.57% | 6.73B | | -11.93% | 5.42B | | +32.17% | 4.39B | | -10.00% | 2.23B |
Other Real Estate Services
|