Market Closed -
Bombay S.E.
03:40:37 06/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
91.15
INR
|
-19.37%
|
|
-18.58%
|
-13.64%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
796.7
|
432.7
|
172.5
|
771.5
|
938.3
|
2,354
|
Enterprise Value (EV)
1 |
895.6
|
577.9
|
292.2
|
832.7
|
1,016
|
2,446
|
P/E ratio
|
-12.4
x
|
13.5
x
|
9.97
x
|
-112
x
|
33.7
x
|
-9,056
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.2%
|
Capitalization / Revenue
|
5.07
x
|
2.1
x
|
0.37
x
|
2.18
x
|
2.73
x
|
10.9
x
|
EV / Revenue
|
5.7
x
|
2.81
x
|
0.62
x
|
2.36
x
|
2.95
x
|
11.3
x
|
EV / EBITDA
|
32.6
x
|
10.2
x
|
10.9
x
|
28
x
|
20.9
x
|
325
x
|
EV / FCF
|
-401
x
|
-11.6
x
|
-6.79
x
|
11.3
x
|
34.2
x
|
-60.9
x
|
FCF Yield
|
-0.25%
|
-8.59%
|
-14.7%
|
8.81%
|
2.92%
|
-1.64%
|
Price to Book
|
3.19
x
|
1.54
x
|
0.54
x
|
2.55
x
|
2.59
x
|
5.9
x
|
Nbr of stocks (in thousands)
|
22,927
|
22,927
|
22,927
|
22,927
|
22,927
|
23,527
|
Reference price
2 |
34.75
|
18.88
|
7.525
|
33.65
|
40.92
|
100.1
|
Announcement Date
|
24/08/18
|
26/08/19
|
03/09/20
|
31/08/21
|
09/07/22
|
22/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
157.2
|
206
|
468
|
353.4
|
344.2
|
216.7
|
EBITDA
1 |
27.51
|
56.59
|
26.83
|
29.73
|
48.71
|
7.524
|
EBIT
1 |
21.17
|
48.2
|
20.32
|
21.02
|
41.07
|
-0.491
|
Operating Margin
|
13.47%
|
23.4%
|
4.34%
|
5.95%
|
11.93%
|
-0.23%
|
Earnings before Tax (EBT)
1 |
19.07
|
46.53
|
22.41
|
8.532
|
31.99
|
3.141
|
Net income
1 |
-64.49
|
32.01
|
17.31
|
-6.872
|
27.83
|
-0.26
|
Net margin
|
-41.03%
|
15.54%
|
3.7%
|
-1.94%
|
8.08%
|
-0.12%
|
EPS
2 |
-2.813
|
1.396
|
0.7548
|
-0.2997
|
1.214
|
-0.0111
|
Free Cash Flow
1 |
-2.236
|
-49.63
|
-43.03
|
73.37
|
29.67
|
-40.16
|
FCF margin
|
-1.42%
|
-24.09%
|
-9.19%
|
20.77%
|
8.62%
|
-18.53%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
246.8%
|
60.92%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
106.63%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
0.2000
|
Announcement Date
|
24/08/18
|
26/08/19
|
03/09/20
|
31/08/21
|
09/07/22
|
22/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
98.9
|
145
|
120
|
61.2
|
77.7
|
91.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.597
x
|
2.566
x
|
4.461
x
|
2.06
x
|
1.595
x
|
12.16
x
|
Free Cash Flow
1 |
-2.24
|
-49.6
|
-43
|
73.4
|
29.7
|
-40.2
|
ROE (net income / shareholders' equity)
|
2.49%
|
9.11%
|
4.17%
|
-2.45%
|
6.21%
|
-0.47%
|
ROA (Net income/ Total Assets)
|
2.76%
|
4.81%
|
1.67%
|
1.83%
|
4.08%
|
-0.05%
|
Assets
1 |
-2,339
|
665.1
|
1,035
|
-375.6
|
682.4
|
559.1
|
Book Value Per Share
2 |
10.90
|
12.30
|
13.90
|
13.20
|
15.80
|
16.90
|
Cash Flow per Share
2 |
1.810
|
1.840
|
2.350
|
3.600
|
2.620
|
0.6500
|
Capex
1 |
16.9
|
40.5
|
24.9
|
7.83
|
24.5
|
11.3
|
Capex / Sales
|
10.74%
|
19.68%
|
5.33%
|
2.22%
|
7.11%
|
5.2%
|
Announcement Date
|
24/08/18
|
26/08/19
|
03/09/20
|
31/08/21
|
09/07/22
|
22/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -13.64% | 32.78M | | -1.70% | 4.08B | | -6.57% | 3.12B | | -8.23% | 2.73B | | +4.53% | 1.11B | | -11.60% | 272M | | -1.65% | 187M | | +17.20% | 172M | | -10.15% | 118M | | +4.06% | 116M |
Internet Service Providers
|