Company Valuation: Netlist, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,502 273.4 382.9 227.8 267.4 2,249 -
Change - -81.79% 40.07% -40.51% 17.4% 741.06% -
Enterprise Value (EV) 1,502 273.4 382.9 227.8 267.4 2,249 2,249
Change - -81.79% 40.07% -40.51% 17.4% 741.06% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 10.5x 1.69x 5.53x 1.55x 1.42x 3.05x 2.48x
EV / Revenue 0x 0x 0x 0x 0x 3.05x 2.48x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 142.4 161.6 69.2 147.1 188.6 738.1 908.1
EBITDA - - - - - - -
EBIT 11.38 -33.5 -61.76 -55.23 -25.51 - -
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 6.570 1.170 1.510 0.838 0.870 5.950 5.950
Nbr of stocks (in thousands) 2,28,539 2,33,656 2,53,593 2,71,987 3,07,374 3,78,007 -
Announcement Date 01/03/22 21/02/23 13/02/24 27/03/25 03/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 224.91Cr
18.62x1.59x12.5x0.56% 29TCr
6.31x3.38x4.19x-.--% 20TCr
19.14x7.63x13.63x0.45% 15TCr
18.01x6.59x12.56x0.17% 13TCr
19.78x1.89x9.66x1.02% 7.42TCr
130.36x8.06x35.53x-.--% 4.23TCr
31.92x5.62x19.1x1.31% 4.01TCr
26.63x4.79x14.5x1.01% 4.07TCr
11.9x0.36x10.26x6.06% 3.73TCr
Average 31.41x 4.43x 14.66x 1.17% 10.09TCr
Weighted average by Cap. 21.55x 4.04x 12.04x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Netlist, Inc.

Historical PBR trend

Valuation ratios - PBR - Netlist, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Netlist, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Netlist, Inc.

  1. Stock Market
  2. Stocks
  3. NLST Stock
  4. Valuation Netlist, Inc.