Market Closed -
Deutsche Boerse AG
11:32:41 26/06/2024 am IST
|
After market
01:30:01 am
|
89
EUR
|
+5.33%
|
|
90.75
|
+1.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,73,162
|
4,31,820
|
4,20,541
|
3,10,721
|
4,13,369
|
4,35,450
|
-
|
-
|
Enterprise Value (EV)
1 |
2,14,794
|
3,57,855
|
3,53,039
|
2,47,963
|
3,10,752
|
3,07,402
|
2,88,397
|
2,70,171
|
P/E ratio
|
13.1
x
|
34.7
x
|
25.8
x
|
16.2
x
|
14.6
x
|
14.2
x
|
12.9
x
|
11.2
x
|
Yield
|
2.28%
|
0.81%
|
1.2%
|
1.91%
|
2.79%
|
2.34%
|
2.52%
|
2.67%
|
Capitalization / Revenue
|
4.61
x
|
5.86
x
|
4.8
x
|
3.22
x
|
4
x
|
3.86
x
|
3.53
x
|
3.26
x
|
EV / Revenue
|
3.63
x
|
4.86
x
|
4.03
x
|
2.57
x
|
3
x
|
2.73
x
|
2.34
x
|
2.02
x
|
EV / EBITDA
|
13.1
x
|
19.9
x
|
17.9
x
|
11
x
|
10.1
x
|
9.15
x
|
7.54
x
|
6.38
x
|
EV / FCF
|
13.4
x
|
15
x
|
16.2
x
|
9.89
x
|
9.41
x
|
8.84
x
|
7.94
x
|
6.56
x
|
FCF Yield
|
7.45%
|
6.66%
|
6.18%
|
10.1%
|
10.6%
|
11.3%
|
12.6%
|
15.3%
|
Price to Book
|
4.47
x
|
5.03
x
|
4.51
x
|
3.12
x
|
3.42
x
|
3.04
x
|
2.65
x
|
2.29
x
|
Nbr of stocks (in thousands)
|
6,39,804
|
6,91,023
|
6,50,472
|
6,20,272
|
6,25,194
|
6,44,494
|
-
|
-
|
Reference price
2 |
426.9
|
624.9
|
646.5
|
500.9
|
661.2
|
675.6
|
675.6
|
675.6
|
Announcement Date
|
26/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
59,241
|
73,667
|
87,606
|
96,496
|
1,03,468
|
1,12,775
|
1,23,368
|
1,33,430
|
EBITDA
1 |
16,404
|
17,996
|
19,693
|
22,487
|
30,764
|
33,608
|
38,274
|
42,332
|
EBIT
1 |
13,791
|
14,538
|
16,417
|
19,629
|
27,709
|
31,770
|
35,853
|
39,952
|
Operating Margin
|
23.28%
|
19.74%
|
18.74%
|
20.34%
|
26.78%
|
28.17%
|
29.06%
|
29.94%
|
Earnings before Tax (EBT)
1 |
25,533
|
15,372
|
21,104
|
24,250
|
34,057
|
37,483
|
41,608
|
45,796
|
Net income
1 |
21,238
|
12,063
|
16,857
|
20,338
|
29,417
|
30,823
|
34,035
|
37,321
|
Net margin
|
35.85%
|
16.37%
|
19.24%
|
21.08%
|
28.43%
|
27.33%
|
27.59%
|
27.97%
|
EPS
2 |
32.67
|
18.01
|
25.03
|
30.85
|
45.23
|
47.44
|
52.48
|
60.25
|
Free Cash Flow
1 |
16,007
|
23,833
|
21,817
|
25,066
|
33,030
|
34,786
|
36,336
|
41,212
|
FCF margin
|
27.02%
|
32.35%
|
24.9%
|
25.98%
|
31.92%
|
30.85%
|
29.45%
|
30.89%
|
FCF Conversion (EBITDA)
|
97.58%
|
132.43%
|
110.79%
|
111.47%
|
107.36%
|
103.51%
|
94.94%
|
97.35%
|
FCF Conversion (Net income)
|
75.37%
|
197.57%
|
129.42%
|
123.25%
|
112.28%
|
112.86%
|
106.76%
|
110.43%
|
Dividend per Share
2 |
9.751
|
5.060
|
7.785
|
9.581
|
18.44
|
15.78
|
17.01
|
18.06
|
Announcement Date
|
26/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
22,191
|
24,374
|
23,556
|
23,159
|
24,427
|
25,354
|
25,046
|
24,011
|
27,270
|
27,140
|
26,852
|
26,176
|
28,756
|
30,227
|
31,303
|
EBITDA
1 |
4,581
|
5,444
|
6,273
|
5,555
|
5,456
|
5,203
|
8,302
|
6,724
|
8,210
|
7,528
|
8,190
|
6,658
|
7,657
|
8,166
|
8,078
|
EBIT
1 |
3,775
|
4,608
|
5,507
|
4,946
|
4,742
|
4,433
|
7,220
|
6,063
|
7,558
|
6,868
|
7,622
|
7,690
|
8,367
|
8,722
|
-
|
Operating Margin
|
17.01%
|
18.91%
|
23.38%
|
21.36%
|
19.41%
|
17.49%
|
28.83%
|
25.25%
|
27.71%
|
25.31%
|
28.39%
|
29.38%
|
29.1%
|
28.86%
|
-
|
Earnings before Tax (EBT)
1 |
4,131
|
6,597
|
5,535
|
5,731
|
8,208
|
4,776
|
8,339
|
8,872
|
9,101
|
7,745
|
9,288
|
8,798
|
9,523
|
9,913
|
-
|
Net income
1 |
3,182
|
5,694
|
4,394
|
5,291
|
6,699
|
3,953
|
6,755
|
8,243
|
7,837
|
6,582
|
7,634
|
7,155
|
7,585
|
8,041
|
-
|
Net margin
|
14.34%
|
23.36%
|
18.65%
|
22.85%
|
27.43%
|
15.59%
|
26.97%
|
34.33%
|
28.74%
|
24.25%
|
28.43%
|
27.33%
|
26.38%
|
26.6%
|
-
|
EPS
2 |
4.730
|
8.570
|
6.630
|
8.000
|
10.17
|
6.050
|
10.37
|
12.69
|
12.06
|
10.12
|
11.75
|
10.91
|
12.02
|
12.63
|
-
|
Dividend per Share
2 |
1.438
|
2.563
|
2.142
|
2.443
|
3.113
|
1.865
|
3.290
|
3.820
|
3.585
|
7.764
|
3.585
|
3.944
|
4.130
|
4.272
|
4.390
|
Announcement Date
|
16/11/21
|
24/02/22
|
24/05/22
|
18/08/22
|
17/11/22
|
23/02/23
|
25/05/23
|
24/08/23
|
16/11/23
|
29/02/24
|
23/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
58,368
|
73,965
|
67,502
|
62,758
|
1,02,617
|
1,28,048
|
1,47,053
|
1,65,280
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
16,007
|
23,833
|
21,817
|
25,066
|
33,030
|
34,786
|
36,337
|
41,213
|
ROE (net income / shareholders' equity)
|
29.4%
|
20.5%
|
19%
|
20.3%
|
25.7%
|
23.7%
|
22.1%
|
20.9%
|
ROA (Net income/ Total Assets)
|
15.7%
|
11.6%
|
11.4%
|
12.5%
|
16.4%
|
16.1%
|
15.5%
|
15.2%
|
Assets
1 |
1,34,978
|
1,04,172
|
1,47,759
|
1,63,203
|
1,79,343
|
1,91,426
|
2,19,099
|
2,46,219
|
Book Value Per Share
2 |
95.40
|
124.0
|
143.0
|
160.0
|
193.0
|
222.0
|
255.0
|
295.0
|
Cash Flow per Share
2 |
26.50
|
37.10
|
7.400
|
42.00
|
54.30
|
70.10
|
66.40
|
68.00
|
Capex
1 |
1,209
|
1,056
|
3,038
|
2,602
|
4,266
|
2,975
|
3,281
|
3,291
|
Capex / Sales
|
2.04%
|
1.43%
|
3.47%
|
2.7%
|
4.12%
|
2.64%
|
2.66%
|
2.47%
|
Announcement Date
|
26/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
675.6
CNY Average target price
928.1
CNY Spread / Average Target +37.37% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.96% | 15.45B | | +49.54% | 9.13B | | -8.40% | 5.05B | | -29.08% | 3.82B | | -4.62% | 3.61B | | -32.75% | 3.32B | | -4.65% | 3.2B | | -22.45% | 2.92B | | -11.24% | 2.88B |
Internet Gaming
|