Valuation Net Protections Holdings, Inc.

Stocks

Market Closed - Japan Exchange Other stock markets 12:00:00 24/07/2026 pm IST			5-day change	1st Jan Change
402.00 ^JPY	-2.66%		0.00%	-23.57%

15/05	Net Protections Holdings, Inc. Reports Earnings Results for the Full Year Ended March 31, 2026	CI
24/03	Net Protections Holdings, Inc. Announces Retirement of Kazuharu Watanabe as CFO, Effective June 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	68,381	51,511	22,176	46,586	36,010	40,034	-	-
Change	-	-24.67%	-56.95%	110.08%	-22.7%	11.18%	-	-
Enterprise Value (EV) ¹	61,944	49,411	19,907	39,829	22,070	19,849	17,151	40,034
Change	-	-20.23%	-59.71%	100.08%	-44.59%	-10.06%	-13.59%	133.42%
P/E	271x	-116x	-26.7x	34.4x	20.8x	18.6x	14.4x	10.6x
PBR	3.68x	2.83x	1.26x	2.47x	1.72x	1.72x	1.54x	1.34x
PEG	-	0x	-0.3x	-0x	0.8x	0.8x	0.5x	0.3x
Capitalization / Revenue	3.66x	2.66x	1.09x	2.02x	1.46x	1.45x	1.29x	1.11x
EV / Revenue	3.32x	2.56x	0.98x	1.73x	0.9x	0.72x	0.55x	1.11x
EV / EBITDA	27.6x	26.6x	19.2x	10.6x	4.77x	3.68x	2.67x	5x
EV / EBIT	69.1x	-122x	-31.7x	18.9x	7.75x	5.63x	3.78x	6.72x
EV / FCF	65.8x	-11.2x	-349x	-	2.47x	4.96x	4.29x	6.67x
FCF Yield	1.52%	-8.89%	-0.29%	-	40.4%	20.2%	23.3%	15%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.62	-4.59	-8.55	13.86	17.44	21.59	27.89	37.96
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	18,665	19,330	20,313	23,032	24,589	27,653	31,139	35,933
EBITDA ¹	2,246	1,859	1,037	3,747	4,626	5,393	6,429	8,008
EBIT ¹	897	-404	-627	2,103	2,848	3,523	4,538	5,958
Net income ¹	235	-443	-828	1,350	1,732	2,151	2,766	3,760
Net Debt ¹	-6,437	-2,100	-2,269	-6,757	-13,940	-20,185	-22,883	-
Reference price ²	709.00	532.00	228.00	477.00	362.00	402.00	402.00	402.00
Nbr of stocks (in thousands)	96,447	96,825	97,262	97,665	99,475	99,587	-	-
Announcement Date	13/05/22	15/05/23	15/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NET PROTECTIONS HOLDINGS, INC.	18.62x	0.72x	3.68x	-.--%	24Cr
VISA, INC.	27.87x	14.9x	21.17x	0.76%	67TCr
PAYPAL HOLDINGS, INC.	11.07x	1.51x	7.68x	0.96%	4.95TCr
BLOCK, INC.	33.96x	1.65x	9.45x	-.--%	4.63TCr
FISERV, INC.	8.92x	2.6x	6.01x	-.--%	2.72TCr
CORPAY, INC.	17.47x	5.55x	10.55x	-.--%	2.42TCr
GLOBAL PAYMENTS INC.	-66.26x	3.18x	6.77x	1.27%	2.21TCr
PAYPAY CORPORATION	21.7x	6.66x	21.85x	-.--%	1.05TCr
ONE97 COMMUNICATIONS LIMITED	137.48x	8.22x	126.04x	-.--%	853.24Cr
EDENRED SE	14.06x	2.48x	5.88x	5.34%	694.05Cr
Average	22.49x	4.75x	21.91x	0.83%	8.66TCr
Weighted average by Cap.	24.84x	12.21x	19.54x	0.72%