Stock NYAX NAYAX LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nayax Ltd.

Equities

NYAX

IL0011751166

Miscellaneous Fintech Infrastructure

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 04:54:09 25/04/2024 pm IST 		5-day change 1st Jan Change
9,800 ILa +0.10% Intraday chart for Nayax Ltd. +4.26% +39.78%
24/04 Nayax Ltd. Announces Partnership with DKV Mobility to Expand Its Payments Capabilities Across Europe Fuel & Service Cards CI
06/04 Certain Ordinary Shares of Nayax Ltd. are subject to a Lock-Up Agreement Ending on 6-APR-2024. CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 1,179 622.2 643.7 913.2 -
Enterprise Value (EV) 1 1,179 622.2 643.7 913.2 913.2
P/E ratio -43.9 x -16.6 x -40.5 x 336 x 51.2 x
Yield - - - - -
Capitalization / Revenue 9.9 x 3.59 x 2.73 x 2.78 x 2.17 x
EV / Revenue 9.9 x 3.59 x 2.73 x 2.78 x 2.17 x
EV / EBITDA -294 x -49.1 x 78.9 x 27.9 x 17 x
EV / FCF -7,63,53,847 x - - - -
FCF Yield -0% - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 32,751 32,755 33,160 35,457 -
Reference price 2 36.00 19.00 19.41 25.76 25.76
Announcement Date 09/03/22 01/03/23 28/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 119.1 173.5 235.5 328 420.5
EBITDA 1 - -4.017 -12.68 8.153 32.77 53.77
EBIT 1 - -22.48 -34.04 -12.38 5.133 20.16
Operating Margin - -18.87% -19.62% -5.26% 1.56% 4.79%
Earnings before Tax (EBT) 1 - -24.14 -37.06 -14.67 2.907 18.14
Net income 1 -6.254 -24.76 -37.51 -15.89 2.6 17.57
Net margin - -20.79% -21.62% -6.75% 0.79% 4.18%
EPS 2 -0.2520 -0.8200 -1.143 -0.4790 0.0767 0.5033
Free Cash Flow - -15.44 - - - -
FCF margin - -12.96% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/04/21 09/03/22 01/03/23 28/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 34.43 34.13 41.21 - 50.92 52.41 56.16 60.33 66.6 70.93 80.23 84.5 92.33 89.8
EBITDA 1 - -3.922 -3.265 -3.191 - -2.489 -0.645 1.257 3.528 4.625 6.333 7.6 9.1 9.833 12.1
EBIT 1 - -9.776 -8.872 -8.615 - -7.374 -5.19 -3.707 -1.473 -2.014 -0.0667 0.6667 2.1 2.467 -
Operating Margin - -28.39% -25.99% -20.9% - -14.48% -9.9% -6.6% -2.44% -3.02% -0.09% 0.83% 2.49% 2.67% -
Earnings before Tax (EBT) 1 - -9.374 -9.73 -10.11 - -7.506 -5.268 -3.747 -2.71 -2.947 -0.61 0.1167 1.537 1.893 -
Net income 1 -6.735 -9.992 -9.78 -10.35 -9.867 -7.513 -5.527 -3.973 -3.094 -3.293 -0.6667 0.0667 1.467 1.833 -
Net margin - -29.02% -28.65% -25.11% - -14.75% -10.55% -7.07% -5.13% -4.94% -0.94% 0.08% 1.74% 1.99% -
EPS 2 -0.2070 -0.3160 -0.2990 -0.3150 -0.3004 -0.2286 -0.1682 -0.1200 -0.0930 -0.0980 -0.0167 0.003330 0.0433 0.0533 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 18/11/21 09/03/22 19/05/22 17/08/22 16/11/22 01/03/23 10/05/23 09/08/23 07/11/23 28/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -15.4 - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - 2.64 - - - -
Capex / Sales - 2.21% - - - -
Announcement Date 28/04/21 09/03/22 01/03/23 28/02/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Nayax Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
25.76 USD
Average target price
22.31 USD
Spread / Average Target
-13.38%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Miscellaneous Fintech Infrastructure

1st Jan change Capi.
NAYAX LTD. Stock Nayax Ltd.
+39.78% 911M
PLUS500 LTD. Stock Plus500 Ltd.
+29.65% 2.09B
HUACHUANG YUNXIN DIGITAL TECHNOLOGY CO., LTD. Stock Huachuang Yunxin Digital Technology Co., Ltd.
-10.07% 2.26B
STARTENGINE CROWDFUNDING, INC. Stock StartEngine Crowdfunding, Inc.
-70.45% 113M
Miscellaneous Fintech Infrastructure
  1. Stock Market
  2. Equities
  3. NYAX Stock
  4. Financials Nayax Ltd.