Market Closed -
NSE India S.E.
05:13:49 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
150
INR
|
+3.31%
|
|
+0.44%
|
-0.73%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
24,878
|
14,774
|
18,333
|
20,223
|
21,569
|
33,932
|
-
|
-
|
Enterprise Value (EV)
1 |
24,878
|
14,774
|
18,333
|
20,223
|
21,569
|
33,932
|
33,932
|
33,932
|
P/E ratio
|
16.5
x
|
7.49
x
|
32.8
x
|
15.5
x
|
-
|
-
|
15.6
x
|
13.5
x
|
Yield
|
0.92%
|
4.65%
|
-
|
1.68%
|
2.73%
|
1.4%
|
1.53%
|
1.8%
|
Capitalization / Revenue
|
1.72
x
|
0.98
x
|
2.2
x
|
1.81
x
|
1.27
x
|
1.94
x
|
1.77
x
|
1.57
x
|
EV / Revenue
|
1.72
x
|
0.98
x
|
2.2
x
|
1.81
x
|
1.27
x
|
1.94
x
|
1.77
x
|
1.57
x
|
EV / EBITDA
|
9.19
x
|
4.71
x
|
21.1
x
|
12.4
x
|
7.24
x
|
12.3
x
|
9.39
x
|
8.07
x
|
EV / FCF
|
39.8
x
|
6.13
x
|
7.76
x
|
-62.9
x
|
-29.8
x
|
36.1
x
|
25.1
x
|
27.1
x
|
FCF Yield
|
2.51%
|
16.3%
|
12.9%
|
-1.59%
|
-3.36%
|
2.77%
|
3.99%
|
3.69%
|
Price to Book
|
3.15
x
|
-
|
-
|
2.02
x
|
-
|
2.61
x
|
2.32
x
|
2.05
x
|
Nbr of stocks (in thousands)
|
2,28,871
|
2,28,871
|
2,28,871
|
2,26,213
|
2,26,213
|
2,26,213
|
-
|
-
|
Reference price
2 |
108.7
|
64.55
|
80.10
|
89.40
|
95.35
|
150.0
|
150.0
|
150.0
|
Announcement Date
|
15/05/19
|
17/06/20
|
27/05/21
|
18/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,450
|
15,120
|
8,346
|
11,143
|
16,968
|
17,510
|
19,134
|
21,631
|
EBITDA
1 |
2,708
|
3,135
|
870.2
|
1,626
|
2,980
|
2,769
|
3,614
|
4,203
|
EBIT
1 |
2,381
|
-
|
-
|
1,129
|
-
|
2,149
|
2,897
|
3,417
|
Operating Margin
|
16.48%
|
-
|
-
|
10.14%
|
-
|
12.27%
|
15.14%
|
15.8%
|
Earnings before Tax (EBT)
|
2,397
|
2,719
|
-
|
2,008
|
-
|
-
|
2,877
|
3,437
|
Net income
1 |
1,528
|
1,972
|
559.3
|
1,312
|
-
|
1,947
|
2,168
|
2,501
|
Net margin
|
10.58%
|
13.04%
|
6.7%
|
11.77%
|
-
|
11.12%
|
11.33%
|
11.56%
|
EPS
|
6.600
|
8.620
|
2.440
|
5.770
|
-
|
-
|
9.600
|
11.10
|
Free Cash Flow
1 |
625
|
2,409
|
2,364
|
-321.3
|
-724.8
|
939
|
1,353
|
1,253
|
FCF margin
|
4.33%
|
15.93%
|
28.32%
|
-2.88%
|
-4.27%
|
5.36%
|
7.07%
|
5.79%
|
FCF Conversion (EBITDA)
|
23.08%
|
76.83%
|
271.62%
|
-
|
-
|
33.91%
|
37.44%
|
29.81%
|
FCF Conversion (Net income)
|
40.9%
|
122.12%
|
422.6%
|
-
|
-
|
48.23%
|
62.41%
|
50.1%
|
Dividend per Share
2 |
1.000
|
3.000
|
-
|
1.500
|
2.600
|
2.100
|
2.300
|
2.700
|
Announcement Date
|
15/05/19
|
17/06/20
|
27/05/21
|
18/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
6,937
|
3,298
|
4,090
|
7,914
|
3,279
|
-
|
4,350
|
EBITDA
1 |
1,953
|
326.1
|
597.8
|
2,161
|
184
|
270
|
683
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
503
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
11.56%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
1,991
|
54
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
1,442
|
36
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
18.21%
|
1.1%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/08/22
|
10/11/22
|
16/05/23
|
03/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
625
|
2,409
|
2,364
|
-321
|
-725
|
939
|
1,353
|
1,253
|
ROE (net income / shareholders' equity)
|
19.8%
|
23.9%
|
6.24%
|
8.24%
|
15.3%
|
10.3%
|
15.7%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
34.60
|
-
|
-
|
44.40
|
-
|
57.40
|
64.70
|
73.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
328
|
424
|
315
|
383
|
10,816
|
553
|
552
|
550
|
Capex / Sales
|
2.27%
|
2.8%
|
3.77%
|
3.43%
|
63.74%
|
3.16%
|
2.88%
|
2.54%
|
Announcement Date
|
15/05/19
|
17/06/20
|
27/05/21
|
18/05/22
|
16/05/23
|
-
|
-
|
-
|
Average target price
182
INR Spread / Average Target +21.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.73% | 407M | | +2.41% | 8.33B | | +12.03% | 6.73B | | +40.96% | 5.15B | | +15.78% | 3.59B | | +16.16% | 3.24B | | +19.08% | 3.01B | | -2.23% | 2.47B | | +13.47% | 1.8B | | +22.52% | 1.73B |
Other Consumer Publishing
|