Company Valuation: Nations Trust Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 16,003 14,388 34,025 1,06,725 1,05,290 - -
Change - -10.09% 136.49% - -1.34% - -
Enterprise Value (EV) 16,003 14,388 34,025 1,06,725 1,05,290 1,05,290 1,05,290
Change - -10.09% 136.49% - -1.34% 0% 0%
P/E 2.48x - - - - - -
PBR - - - 1.07x 0.85x 0.7x 0.58x
PEG - - - - - - -
Capitalization / Revenue - - 7,55,584x - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 2.394 6.94 11 13.5 15.3
Rate of return - - 2.33% 2.24% 3.64% 4.47% 5.07%
EPS 2 18.86 - - - - - -
Distribution rate - - - - - - -
Net sales - - 45,032 - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 6,694 7,228 - - - - -
Net Debt - - - - - - -
Reference price 2 46.73 41.71 102.94 310.31 302.00 302.00 302.00
Nbr of stocks (in thousands) 3,33,443 3,33,439 3,33,436 3,33,430 3,33,427 - -
Announcement Date 24/02/22 03/03/23 29/02/24 24/02/26 - - -
1LKR in Million2LKR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 3.64% 31Cr
6.61x - - 4.77% 35TCr
17.76x - - 0.95% 11TCr
15.21x - - 4.47% 7.89TCr
7.98x - - 6.02% 6.71TCr
5.22x - - 5.76% 5.92TCr
18.54x - - 2.88% 5.12TCr
12.86x - - 5.39% 4.3TCr
9.24x - - 4.65% 4.14TCr
10.78x - - 3.73% 3.48TCr
Average 11.58x 4.23% 8.35TCr
Weighted average by Cap. 10.24x 4.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NTB.N0000 Stock
  4. Valuation Nations Trust Bank PLC