End-of-day quote
Dhaka S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
99.4
BDT
|
-2.64%
|
|
-4.79%
|
-44.47%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
15,165
|
23,462
|
30,310
|
27,619
|
23,940
|
19,425
|
Enterprise Value (EV)
1 |
-2,085
|
5,654
|
10,485
|
7,493
|
1,859
|
-2,030
|
P/E ratio
|
15.5
x
|
10.6
x
|
11
x
|
8.04
x
|
5.66
x
|
4.24
x
|
Yield
|
1.24%
|
1.39%
|
1%
|
1.26%
|
1.59%
|
2.12%
|
Capitalization / Revenue
|
1.3
x
|
1.86
x
|
2.16
x
|
1.79
x
|
1.35
x
|
0.99
x
|
EV / Revenue
|
-0.18
x
|
0.45
x
|
0.75
x
|
0.48
x
|
0.1
x
|
-0.1
x
|
EV / EBITDA
|
-1.45
x
|
2.11
x
|
3.2
x
|
1.91
x
|
0.38
x
|
-0.42
x
|
EV / FCF
|
-2.6
x
|
-1.87
x
|
4.87
x
|
2.06
x
|
1.02
x
|
-2.69
x
|
FCF Yield
|
-38.4%
|
-53.5%
|
20.5%
|
48.6%
|
98.1%
|
-37.2%
|
Price to Book
|
14
x
|
18.5
x
|
23.1
x
|
20.2
x
|
16.3
x
|
12.7
x
|
Nbr of stocks (in thousands)
|
1,08,522
|
1,08,522
|
1,08,522
|
1,08,522
|
1,08,522
|
1,08,522
|
Reference price
2 |
139.7
|
216.2
|
279.3
|
254.5
|
220.6
|
179.0
|
Announcement Date
|
30/07/18
|
05/09/19
|
09/08/20
|
18/08/21
|
16/06/22
|
22/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
11,630
|
12,609
|
14,044
|
15,452
|
17,744
|
19,671
|
EBITDA
1 |
1,443
|
2,681
|
3,273
|
3,929
|
4,901
|
4,818
|
EBIT
1 |
1,377
|
2,615
|
3,194
|
3,855
|
4,832
|
4,738
|
Operating Margin
|
11.84%
|
20.74%
|
22.74%
|
24.95%
|
27.23%
|
24.08%
|
Earnings before Tax (EBT)
1 |
1,306
|
2,550
|
3,138
|
3,800
|
4,713
|
4,944
|
Net income
1 |
975.7
|
2,223
|
2,748
|
3,436
|
4,227
|
4,585
|
Net margin
|
8.39%
|
17.63%
|
19.57%
|
22.24%
|
23.82%
|
23.31%
|
EPS
2 |
8.991
|
20.49
|
25.32
|
31.66
|
38.95
|
42.25
|
Free Cash Flow
1 |
801
|
-3,022
|
2,152
|
3,641
|
1,823
|
755.4
|
FCF margin
|
6.89%
|
-23.97%
|
15.32%
|
23.56%
|
10.28%
|
3.84%
|
FCF Conversion (EBITDA)
|
55.51%
|
-
|
65.75%
|
92.65%
|
37.21%
|
15.68%
|
FCF Conversion (Net income)
|
82.1%
|
-
|
78.31%
|
105.94%
|
43.14%
|
16.48%
|
Dividend per Share
2 |
1.739
|
3.000
|
2.800
|
3.200
|
3.500
|
3.800
|
Announcement Date
|
30/07/18
|
05/09/19
|
09/08/20
|
18/08/21
|
16/06/22
|
22/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
17,250
|
17,808
|
19,825
|
20,126
|
22,081
|
21,455
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
801
|
-3,022
|
2,152
|
3,641
|
1,823
|
755
|
ROE (net income / shareholders' equity)
|
99.8%
|
187%
|
210%
|
253%
|
294%
|
302%
|
ROA (Net income/ Total Assets)
|
2.12%
|
3.87%
|
4.5%
|
5.05%
|
5.86%
|
5.42%
|
Assets
1 |
46,120
|
57,398
|
61,127
|
68,014
|
72,157
|
84,625
|
Book Value Per Share
2 |
9.960
|
11.70
|
12.10
|
12.60
|
13.50
|
14.10
|
Cash Flow per Share
2 |
159.0
|
164.0
|
183.0
|
186.0
|
205.0
|
199.0
|
Capex
1 |
133
|
117
|
114
|
116
|
114
|
167
|
Capex / Sales
|
1.14%
|
0.93%
|
0.81%
|
0.75%
|
0.64%
|
0.85%
|
Announcement Date
|
30/07/18
|
05/09/19
|
09/08/20
|
18/08/21
|
16/06/22
|
22/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -44.47% | 92.35M | | +14.34% | 79.9B | | +9.98% | 51.72B | | +4.34% | 48.91B | | +21.58% | 46.79B | | +14.58% | 42.67B | | +27.72% | 40.79B | | -1.32% | 29.55B | | -0.31% | 29.14B | | -9.63% | 27.5B |
Other Life & Health Insurance
|