Financials National Fittings Limited

Equities

NATFIT6

INE643C01015

Construction Supplies & Fixtures

Market Closed - Bombay S.E. 03:30:58 14/06/2024 pm IST 5-day change 1st Jan Change
127.3 INR -0.39% Intraday chart for National Fittings Limited +2.70% -18.08%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,679 1,027 198.9 327.4 520 537.5
Enterprise Value (EV) 1 1,638 1,117 322.5 382.4 599.5 633.5
P/E ratio 22.6 x 34.4 x 14.9 x 19.9 x 38.7 x 12.2 x
Yield - 1.33% - 2.77% 1.75% 2.54%
Capitalization / Revenue 2.71 x 1.77 x 0.35 x 0.64 x 0.78 x 0.62 x
EV / Revenue 2.64 x 1.92 x 0.57 x 0.75 x 0.9 x 0.74 x
EV / EBITDA 12.6 x 15.7 x 6.61 x 8.02 x 13.4 x 5.95 x
EV / FCF -34.6 x -93 x -11.7 x 7.16 x -24.5 x -30.3 x
FCF Yield -2.89% -1.08% -8.57% 14% -4.09% -3.3%
Price to Book 5.06 x 2.04 x 0.4 x 0.64 x 1.01 x 0.98 x
Nbr of stocks (in thousands) 8,320 9,083 9,083 9,083 9,083 9,083
Reference price 2 201.8 113.0 21.90 36.05 57.25 59.17
Announcement Date 30/03/19 28/08/19 29/08/20 26/08/21 26/08/22 22/07/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 619.5 580.4 568.5 511.5 663 860.2
EBITDA 1 130.4 70.98 48.79 47.68 44.64 106.4
EBIT 1 103.6 44.51 24.46 21.52 15.74 72.13
Operating Margin 16.72% 7.67% 4.3% 4.21% 2.37% 8.39%
Earnings before Tax (EBT) 1 116.2 44.68 15.02 23.49 16.73 65.67
Net income 1 74.32 29.91 13.35 16.41 13.43 43.9
Net margin 12% 5.15% 2.35% 3.21% 2.03% 5.1%
EPS 2 8.930 3.290 1.470 1.807 1.478 4.833
Free Cash Flow 1 -47.29 -12.02 -27.64 53.44 -24.52 -20.9
FCF margin -7.63% -2.07% -4.86% 10.45% -3.7% -2.43%
FCF Conversion (EBITDA) - - - 112.07% - -
FCF Conversion (Net income) - - - 325.57% - -
Dividend per Share - 1.500 - 1.000 1.000 1.500
Announcement Date 30/03/19 28/08/19 29/08/20 26/08/21 26/08/22 22/07/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 90.2 124 55 79.5 96.1
Net Cash position 1 40.5 - - - - -
Leverage (Debt/EBITDA) - 1.271 x 2.533 x 1.153 x 1.78 x 0.9027 x
Free Cash Flow 1 -47.3 -12 -27.6 53.4 -24.5 -20.9
ROE (net income / shareholders' equity) 24.4% 7.17% 2.67% 3.25% 2.61% 8.24%
ROA (Net income/ Total Assets) 14.8% 3.99% 1.75% 1.64% 1.18% 5.17%
Assets 1 501.9 748.7 762.7 1,004 1,134 848.4
Book Value Per Share 2 39.80 55.40 54.70 56.50 56.80 60.50
Cash Flow per Share 2 16.70 18.20 9.530 12.20 11.40 11.70
Capex 1 79.7 88.1 27 19 48.1 61.2
Capex / Sales 12.87% 15.19% 4.75% 3.72% 7.26% 7.12%
Announcement Date 30/03/19 28/08/19 29/08/20 26/08/21 26/08/22 22/07/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. NATFIT6 Stock
  4. Financials National Fittings Limited