Financials National Enterprises Limited

Equities

NEL

TTP708071050

Investment Banking & Brokerage Services

End-of-day quote Trinidad and Tobago S.E. 03:30:00 10/05/2024 am IST 5-day change 1st Jan Change
3.7 TTD 0.00% Intraday chart for National Enterprises Limited -0.54% -10.84%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 5,376 3,456 2,400 1,950 1,980 2,130
Enterprise Value (EV) 1 5,395 3,369 2,384 1,905 1,728 1,815
P/E ratio 27.6 x - -7.33 x -7.21 x - -4.68 x
Yield 2.46% 3.82% 1.25% - 5.66% 15.8%
Capitalization / Revenue 12.3 x 31.4 x 76.8 x 58.6 x 9.7 x 5.4 x
EV / Revenue 12.4 x 30.6 x 76.2 x 57.3 x 8.47 x 4.6 x
EV / EBITDA 166 x 27.1 x 91.4 x 66.3 x 8.68 x 4.66 x
EV / FCF -243 x 11.4 x 82.1 x 97.2 x - 6.98 x
FCF Yield -0.41% 8.79% 1.22% 1.03% - 14.3%
Price to Book 1.74 x - 0.96 x 0.88 x 0.49 x 0.65 x
Nbr of stocks (in thousands) 6,00,001 6,00,001 6,00,001 6,00,001 6,00,001 6,00,001
Reference price 2 8.960 5.760 4.000 3.250 3.300 3.550
Announcement Date 31/07/18 02/09/20 02/09/20 30/06/21 29/12/22 22/12/23
1TTD in Million2TTD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 435.5 110.1 31.27 33.25 204.1 394.2
EBITDA 1 32.6 124.2 26.08 28.73 199 389.8
EBIT 1 17.16 124.1 25.98 28.59 198.8 389.6
Operating Margin 3.94% 112.69% 83.1% 85.98% 97.42% 98.83%
Earnings before Tax (EBT) 1 212.7 15.83 -325.5 -268.6 1,322 -450.6
Net income 1 194.8 12.5 -327.5 -270.4 1,320 -455.1
Net margin 44.74% 11.35% -1,047.52% -813.25% 646.63% -115.45%
EPS 2 0.3247 - -0.5459 -0.4507 - -0.7585
Free Cash Flow 1 -22.21 296.1 29.03 19.59 - 260
FCF margin -5.1% 268.89% 92.85% 58.9% - 65.95%
FCF Conversion (EBITDA) - 238.39% 111.31% 68.18% - 66.69%
FCF Conversion (Net income) - 2,369.38% - - - -
Dividend per Share 2 0.2200 0.2200 0.0500 - 0.1867 0.5600
Announcement Date 31/07/18 02/09/20 02/09/20 30/06/21 29/12/22 22/12/23
1TTD in Million2TTD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 19.2 - - - - -
Net Cash position 1 - 87.3 16.3 45.3 252 315
Leverage (Debt/EBITDA) 0.5878 x - - - - -
Free Cash Flow 1 -22.2 296 29 19.6 - 260
ROE (net income / shareholders' equity) 6.02% 0.41% -12.1% -11.5% - -12.4%
ROA (Net income/ Total Assets) 0.29% 2.37% 0.6% 0.76% - 6.65%
Assets 1 66,069 526.6 -54,763 -35,762 - -6,845
Book Value Per Share 2 5.160 - 4.160 3.710 6.730 5.470
Cash Flow per Share 2 0.3700 - 0 0.0500 0.0200 0.1000
Capex 1 26.5 0.01 - 0.38 0.07 0.23
Capex / Sales 6.09% 0.01% - 1.14% 0.04% 0.06%
Announcement Date 31/07/18 02/09/20 02/09/20 30/06/21 29/12/22 22/12/23
1TTD in Million2TTD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NEL Stock
  4. Financials National Enterprises Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW