End-of-day quote
Pakistan S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
39.41
PKR
|
-1.30%
|
|
-10.02%
|
+22.73%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
89,419
|
92,121
|
91,398
|
73,442
|
50,188
|
68,314
|
Enterprise Value (EV)
1 |
-15,745
|
1,36,315
|
-2,17,540
|
-2,94,897
|
16,63,878
|
17,48,896
|
P/E ratio
|
4.49
x
|
5.56
x
|
3
x
|
2.57
x
|
1.63
x
|
1.29
x
|
Yield
|
-
|
-
|
-
|
2.9%
|
-
|
-
|
Capitalization / Revenue
|
1.02
x
|
0.96
x
|
0.82
x
|
0.59
x
|
0.35
x
|
0.35
x
|
EV / Revenue
|
-0.18
x
|
1.41
x
|
-1.96
x
|
-2.36
x
|
11.7
x
|
8.87
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.43
x
|
0.39
x
|
0.33
x
|
0.25
x
|
0.16
x
|
0.17
x
|
Nbr of stocks (in thousands)
|
21,27,513
|
21,27,513
|
21,27,513
|
21,27,513
|
21,27,513
|
21,27,513
|
Reference price
2 |
42.03
|
43.30
|
42.96
|
34.52
|
23.59
|
32.11
|
Announcement Date
|
07/03/19
|
03/03/20
|
08/03/21
|
08/03/22
|
09/03/23
|
06/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
87,730
|
96,416
|
1,11,003
|
1,24,720
|
1,42,807
|
1,97,273
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
29,880
|
28,978
|
46,384
|
53,792
|
63,597
|
1,03,299
|
Net income
1 |
19,913
|
16,583
|
30,490
|
28,600
|
30,835
|
53,102
|
Net margin
|
22.7%
|
17.2%
|
27.47%
|
22.93%
|
21.59%
|
26.92%
|
EPS
2 |
9.360
|
7.790
|
14.33
|
13.44
|
14.49
|
24.96
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
1.000
|
-
|
-
|
Announcement Date
|
07/03/19
|
03/03/20
|
08/03/21
|
08/03/22
|
09/03/23
|
06/03/24
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2022 Q4
|
2023 Q1
|
---|
Net sales
|
48,586
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
15,067
|
-
|
-
|
-
|
Net margin
|
31.01%
|
-
|
-
|
-
|
EPS
1 |
7.080
|
7.980
|
5.460
|
5.290
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/09/20
|
26/08/21
|
09/03/23
|
28/04/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
44,194
|
-
|
-
|
16,13,690
|
16,80,581
|
Net Cash position
1 |
1,05,165
|
-
|
3,08,938
|
3,68,338
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.3%
|
7.39%
|
11.9%
|
10.1%
|
10.2%
|
15.1%
|
ROA (Net income/ Total Assets)
|
0.75%
|
0.56%
|
0.99%
|
0.84%
|
0.68%
|
0.89%
|
Assets
1 |
26,41,696
|
29,56,973
|
30,65,221
|
34,18,246
|
45,37,835
|
59,35,793
|
Book Value Per Share
2 |
98.80
|
112.0
|
129.0
|
138.0
|
145.0
|
186.0
|
Cash Flow per Share
2 |
113.0
|
127.0
|
111.0
|
133.0
|
103.0
|
129.0
|
Capex
1 |
2,364
|
2,446
|
2,101
|
2,316
|
2,756
|
3,180
|
Capex / Sales
|
2.69%
|
2.54%
|
1.89%
|
1.86%
|
1.93%
|
1.61%
|
Announcement Date
|
07/03/19
|
03/03/20
|
08/03/21
|
08/03/22
|
09/03/23
|
06/03/24
|
Last Close Price
38.5
PKR Average target price
48
PKR Spread / Average Target +24.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.73% | 301M | | +12.96% | 208B | | +4.26% | 74.48B | | +8.91% | 54.78B | | +3.95% | 48.35B | | +13.68% | 47B | | +21.47% | 45.25B | | +10.41% | 36.35B | | -16.09% | 35.27B | | -96.60% | 32.25B |
Commercial Banks
|