Valuation: MyState Limited

Market Cap 86Cr 59Cr 53Cr 49Cr 44Cr 83Cr 5.5TCr 580.94Cr 231.46Cr 2.95TCr 220.31Cr 215.64Cr 9.32TCr P/E 2026
15.4x
P/E 2027 * 14.2x
Enterprise Value 86Cr 59Cr 53Cr 49Cr 44Cr 83Cr 5.5TCr 580.94Cr 231.46Cr 2.95TCr 220.31Cr 215.64Cr 9.32TCr EV / Sales 2026
3.05x
EV / Sales 2027 * 3.16x
Free-Float
94.61%
Yield 2026
5.35%
Yield 2027 * 5.37%
1 day+0.80%
1 week+0.40%
Current month-0.59%
1 month+3.07%
3 months+3.29%
6 months+6.57%
Current year+9.83%
1 week 4.91
Extreme 4.91
5.06
1 month 4.82
Extreme 4.82
5.1
Current year 4.15
Extreme 4.15
5.25
1 year 4.15
Extreme 4.15
5.25
3 years 2.9
Extreme 2.9
5.25
5 years 2.87
Extreme 2.87
5.35
10 years 2.87
Extreme 2.87
6.17
Manager TitleAgeSince
Chief Executive Officer - 17/01/2022
Director of Finance/CFO - 19/10/2019
Chief Operating Officer - 13/05/2015
Director TitleAgeSince
Director/Board Member - 01/12/2016
Director/Board Member - 19/10/2017
Director/Board Member - 19/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
22/09/26 Buy

Chief Executive Officer

2,034 0.0012%
22/09/26 Buy

Director

1,104 0.0006%
22/09/26 Buy

Chairman

1,270 0.0007%
Change 5-day change 1-year change 3-year change Capi.($)
+0.80%+0.40%+10.79%+68.23% 58Cr
+0.36%-2.69%+8.56%+135.03% 91TCr
-1.31%+1.87%+22.25%+114.27% 44TCr
-2.29%+3.33%+11.14%+144.98% 38TCr
-1.32%+3.86%+26.66%+138.10% 36TCr
+0.12%-1.78%-5.44%+83.07% 35TCr
-0.64%+6.24%+34.82%+124.37% 32TCr
+0.81%+2.55%+22.96%+122.37% 31TCr
+0.37%-1.36%+39.55%+146.92% 28TCr
-0.06%-2.13%-0.72%+109.88% 26TCr
Average -0.32%+3.16%+17.06%+118.72% 36TCr
Weighted average by Cap. -0.40%+3.28%+16.24%+125.92%

Financials

2026 2027 *
Net sales 26Cr 18Cr 16Cr 15Cr 13Cr 25Cr 1.65TCr 174.02Cr 69Cr 883.34Cr 66Cr 65Cr 2.79TCr 27Cr 19Cr 17Cr 15Cr 14Cr 26Cr 1.74TCr 184.11Cr 73Cr 934.55Cr 70Cr 68Cr 2.95TCr
Net income 5.11Cr 3.5Cr 3.14Cr 2.89Cr 2.63Cr 4.97Cr 328.34Cr 35Cr 14Cr 175.91Cr 13Cr 13Cr 556.11Cr 5.63Cr 3.85Cr 3.45Cr 3.18Cr 2.89Cr 5.47Cr 361.21Cr 38Cr 15Cr 193.52Cr 14Cr 14Cr 611.78Cr
Net Debt - -
Projected Income Statement - Annual - MyState Limited
Logo MyState Limited
MyState Limited provides banking, trustee, equipment finance and managed fund products and services through its subsidiaries MyState Bank Limited (MyState Bank), Auswide Bank Ltd (comprising Auswide Bank and Selfco) and TPT Wealth Limited (TPT Wealth). Its segments include MyState Bank, Auswide Bank (including Selfco), and Wealth Management. MyState Bank’s product offerings include lending, encompassing home loans, personal, overdraft, line of credit and commercial products, transactional savings accounts and fixed-term deposits and insurance products. Auswide Bank’s (including Selfco) product offerings include lending, encompassing home loans, personal, overdraft, line of credit and commercial products, transactional savings accounts, fixed-term deposits, insurance products, leasing and commercial hire purchases. The Wealth Management division is a provider of funds management and trustee services. It operates predominantly within Tasmania.
Employees
298
Sector
Banks
Date Price Change Volume
11/26/11 A$5.030 +0.80% 1,75,323
10/26/10 A$4.990 +1.42% 78,270
09/26/09 A$4.920 -1.40% 95,183
06/26/06 A$4.990 +0.20% 1,14,823
05/26/05 A$4.980 -0.40% 1,52,985
Trader
Investor
-
Global
-
Quality
ESG MSCI
AA
MarketScreener Ratings - MyState Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
4.990AUD
Average target price
5.305AUD
Spread / Average Target
+6.31%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - MyState Limited