|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,250.00 TWD | +4.17% |
|
-1.26% | +177.78% |
| 13/05 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
| 13/05 | MPI Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 2,13,595 | 6,12,383 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 186.7% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 2,10,845 | 6,08,266 | 6,05,338 | 5,99,468 |
| Change | - | 83.26% | 336.86% | 148.44% | 188.49% | -0.48% | -0.97% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 97.9x | 50.6x | 26.6x |
| PBR | - | 2.69x | 9.38x | 15.1x | 34.1x | 21.5x | 13.1x |
| PEG | - | 1.68x | 0.5x | 1.8x | 1.1x | 0.5x | 0.3x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 28.7x | 16.2x | 9.87x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 28.5x | 16x | 9.66x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 72.6x | 39.4x | 20.8x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 84.6x | 41.5x | 22.4x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 264x | 80.9x | 28.7x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.38% | 1.24% | 3.48% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 33.06 | 59.61 | 96.91 |
| Rate of return | - | 3.45% | 1.73% | - | 0.53% | 0.95% | 1.55% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 63.82 | 123.4 | 235 |
| Distribution rate | - | 53.9% | 65.5% | - | 51.8% | 48.3% | 41.2% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 21,323 | 37,897 | 62,064 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 8,373 | 15,357 | 28,756 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 7,193 | 14,598 | 26,786 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,256 | 12,270 | 22,436 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -4,117 | -7,046 | -12,915 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 6,250.00 | 6,250.00 | 6,250.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 10/03/23 | 29/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 94.01x | 27.38x | 69.72x | 0.55% | 1.81TCr | |
| 69.02x | 19.73x | 57.35x | 1.09% | 275.78Cr | |
| 27.23x | 5.3x | 16.8x | 2.77% | 166.58Cr | |
| 33.51x | - | - | - | 154.7Cr | |
| 23.3x | - | - | - | 130.63Cr | |
| Average | 49.41x | 17.47x | 47.96x | 1.47% | 508.05Cr | |
| Weighted average by Cap. | 79.60x | 24.81x | 64.30x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Select your edition
All financial news and data tailored to specific country editions
