|
End-of-day quote
Taipei Exchange
28/10/2026
|
5-day change | 1st Jan Change | ||
| 5,115.00 TWD | +6.78% |
|
+2.20% | +127.33% |
| 12/08 | MPI Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 13/05 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 2,13,595 | 5,01,174 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 134.64% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 2,10,845 | 4,97,937 | 4,96,024 | 4,87,326 |
| Change | - | 83.26% | 336.86% | 148.44% | 136.16% | -0.38% | -1.75% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 75.5x | 36.5x | 22.6x |
| PBR | - | 2.69x | 9.38x | 15.1x | 27.4x | 17x | 11.1x |
| PEG | - | 1.68x | 0.5x | 1.8x | 1x | 0x | 0.4x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 23.3x | 12.1x | 7.77x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 23.1x | 12x | 7.56x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 58.8x | 29.7x | 16.7x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 65.2x | 30.5x | 17.8x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 564x | 75.9x | 24.8x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.18% | 1.32% | 4.03% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 32.07 | 63.74 | 110 |
| Rate of return | - | 3.45% | 1.73% | - | 0.63% | 1.25% | 2.15% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 67.76 | 140 | 226.2 |
| Distribution rate | - | 53.9% | 65.5% | - | 47.3% | 45.5% | 48.6% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 21,538 | 41,330 | 64,497 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 8,472 | 16,696 | 29,186 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 7,637 | 16,254 | 27,447 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,616 | 13,598 | 23,416 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -3,237 | -5,150 | -13,848 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 5,115.00 | 5,115.00 | 5,115.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 10/03/23 | 29/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 70.69x | 21.64x | 55.01x | 0.67% | 1.45TCr | |
| 24.47x | 2.92x | 15.92x | 2.1% | 23TCr | |
| 12.06x | 1.31x | 6.18x | 4.22% | 16TCr | |
| 25.12x | 3.29x | 15.07x | 1.92% | 15TCr | |
| 34.14x | 5.08x | 21.34x | 1.15% | 15TCr | |
| 37.21x | 4.93x | 22.18x | 1.34% | 12TCr | |
| 30.49x | 4.37x | 21.47x | 0.89% | 10TCr | |
| 32.65x | 4.04x | 21.71x | 1.04% | 9.44TCr | |
| 33.91x | 5.46x | 19x | 1.33% | 9.27TCr | |
| 84.52x | 10.45x | 59.77x | 0.37% | 8.68TCr | |
| Average | 38.53x | 6.35x | 25.76x | 1.5% | 12.03TCr | |
| Weighted average by Cap. | 32.12x | 4.39x | 20.59x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Select your edition
All financial news and data tailored to specific country editions
