Valuation Moulinvest

Stocks

Market Closed - Euronext Paris 09:25:00 15/10/2026 pm IST			5-day change	1st Jan Change
21.10 ^EUR	0.00%		-1.86%	-4.09%

10/06	Moulinvest S.A. Reports Earnings Results for the Half Year Ended February 28, 2026	CI
09/06	Moulinvest doubles profit but remains cautious amid geopolitical risks

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	14.12	89.22	140.8	79.15	42.82	60.81
Change	-	532.07%	57.78%	-43.77%	-45.89%	42%
Enterprise Value (EV) ¹	49.93	117	158.3	93.17	52.3	63.65
Change	-	134.26%	35.36%	-41.14%	-43.87%	21.7%
P/E	3.76x	8.1x	7.56x	8.13x	-138x	17.5x
PBR	0.4x	1.92x	2.23x	1.12x	0.62x	0.84x
PEG	-	0x	0.1x	-0.2x	1x	-0x
Capitalization / Revenue	0.21x	0.95x	1.23x	0.78x	0.47x	0.64x
EV / Revenue	0.75x	1.25x	1.38x	0.92x	0.57x	0.67x
EV / EBITDA	3.59x	4.5x	4.26x	3.93x	4.82x	3.84x
EV / EBIT	8.76x	7.16x	5.74x	6.74x	5,811x	12x
EV / FCF	27.9x	23.9x	10.5x	19.7x	7.72x	9.2x
FCF Yield	3.59%	4.18%	9.56%	5.08%	13%	10.9%
Dividend per Share ²	-	-	1	0.33	0.17	0.33
Rate of return	-	-	2.15%	1.26%	1.2%	1.64%
EPS ²	1.242	3.64	6.147	3.217	-0.1028	1.151
Distribution rate	-	-	16.3%	10.3%	-165%	28.7%
Net sales ¹	66.36	93.85	114.4	101.2	91.59	95.43
EBITDA ¹	13.9	26.01	37.18	23.7	10.85	16.58
EBIT ¹	5.697	16.33	27.59	13.83	0.009	5.284
Net income ¹	3.752	10.99	18.6	9.733	-0.311	3.484
Net Debt ¹	35.81	27.74	17.54	14.02	9.477	2.836
Reference price ²	4.67	29.50	46.50	26.15	14.15	20.10
Nbr of stocks (in thousands)	3,023	3,024	3,027	3,027	3,026	3,025
Announcement Date	07/12/20	13/12/21	13/12/22	22/12/23	10/12/24	09/12/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOULINVEST	-	-	-	-	7.1Cr
SVENSKA CELLULOSA AKTIEBOLAGET SCA	36.72x	4.95x	17.86x	2.47%	868.7Cr
WEST FRASER TIMBER CO. LTD.	-14.71x	0.96x	29.52x	2.02%	499.03Cr
LOUISIANA-PACIFIC CORPORATION	63.74x	1.95x	17.84x	1.77%	465.06Cr
UFP INDUSTRIES, INC.	17.1x	0.57x	7.1x	-	416.9Cr
STELLA-JONES INC.	12.96x	1.36x	8.15x	2.11%	246.56Cr
CENTURY PLYBOARDS (INDIA) LIMITED	35.76x	2.55x	19.05x	0.22%	156.96Cr
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	13.07x	-	-	-	150.32Cr
Average	23.52x	2.06x	16.59x	1.72%	351.33Cr
Weighted average by Cap.	25.72x	2.51x	17.53x	2.03%