Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
183.2 INR | +1.41% | -6.53% | +108.24% |
08/05 | MOS Utility Limited Announces Board Appointments | CI |
22/04 | MOS Utility Limited and Bank of India Unite to Empower Business Correspondents (BC) and Enhance Financial Inclusion | CI |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 881.9 | 676.6 | 773.4 | 1,061 |
EBITDA 1 | -12.49 | 12 | 0.799 | 64.8 |
EBIT 1 | -17.63 | 6.859 | -2.886 | 49.69 |
Operating Margin | -2% | 1.01% | -0.37% | 4.68% |
Earnings before Tax (EBT) 1 | 12.13 | 5.19 | 17.86 | 73.24 |
Net income 1 | 12.86 | 8.469 | 15.77 | 56.81 |
Net margin | 1.46% | 1.25% | 2.04% | 5.35% |
EPS 2 | 0.7054 | 0.4600 | 0.8600 | 3.900 |
Free Cash Flow | - | -10.37 | -35.25 | -102.7 |
FCF margin | - | -1.53% | -4.56% | -9.67% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 31/01/23 | 31/01/23 | 31/01/23 | 10/07/23 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 51.1 | 67.8 | 96.2 | 64.5 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | -4.096 x | 5.654 x | 120.4 x | 0.9955 x |
Free Cash Flow | - | -10.4 | -35.2 | -103 |
ROE (net income / shareholders' equity) | - | 13.1% | 20.6% | 32.6% |
ROA (Net income/ Total Assets) | - | 1.72% | -0.6% | 6.93% |
Assets 1 | - | 491.2 | -2,610 | 819.6 |
Book Value Per Share 2 | 3.300 | 3.770 | 8.630 | 13.80 |
Cash Flow per Share 2 | 0.1500 | 0.7300 | 0.8400 | 0.7000 |
Capex 1 | 26.7 | 8.55 | 86.5 | 93.7 |
Capex / Sales | 3.03% | 1.26% | 11.18% | 8.83% |
Announcement Date | 31/01/23 | 31/01/23 | 31/01/23 | 10/07/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+108.24% | 5.4Cr | |
-9.19% | 16TCr | |
+26.24% | 4.22TCr | |
+1.54% | 3.99TCr | |
+68.21% | 1.84TCr | |
+37.25% | 1.04TCr | |
-27.24% | 865.92Cr | |
+61.67% | 701.49Cr | |
-24.76% | 427.57Cr | |
+15.52% | 379.69Cr |
- Stock Market
- Equities
- MOS Stock
- Financials MOS Utility Limited