Valuation Moreld ASA Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 07:16:48 28/08/2026 pm IST			5-day change	1st Jan Change
2.230 ^EUR	-0.22%		+1.14%	+41.99%

14/08	Pareto Securities raises price target for Moreld to 28 Norwegian kroner (26), reiterates buy	FW
13/08	Moreld ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,549	3,334	4,372	-	-
Change	-	30.82%	31.13%	-	-
Enterprise Value (EV) ¹	4,723	5,095	6,247	6,031	5,808
Change	-	7.89%	22.61%	-3.46%	-3.7%
P/E	-3.3x	11.8x	14x	9.45x	8.9x
PBR	3.65x	4.26x	5.84x	5.24x	4.58x
PEG	-	-0x	1.45x	0.2x	1.44x
Capitalization / Revenue	0.28x	0.34x	0.54x	0.55x	0.54x
EV / Revenue	0.52x	0.52x	0.77x	0.75x	0.71x
EV / EBITDA	4.39x	4.63x	7.93x	6.44x	6.04x
EV / EBIT	5.54x	6.29x	10.4x	8.1x	7.54x
EV / FCF	3.57x	3.65x	7.42x	6.16x	4.3x
FCF Yield	28%	27.4%	13.5%	16.2%	23.2%
Dividend per Share ²	0.42	1.68	1.92	2.075	2.1
Rate of return	2.9%	8.95%	7.89%	8.52%	8.62%
EPS ²	-4.39	1.59	1.744	2.576	2.736
Distribution rate	-9.57%	106%	110%	80.5%	76.8%
Net sales ¹	9,151	9,838	8,111	8,000	8,161
EBITDA ¹	1,075	1,101	787.6	936.4	962.1
EBIT ¹	852.2	810.5	601	744.9	770.6
Net income ¹	-788.6	284.7	306.2	452.7	481.2
Net Debt ¹	2,174	1,761	1,875	1,659	1,436
Reference price ²	14.50	18.78	24.35	24.35	24.35
Nbr of stocks (in thousands)	1,75,828	1,77,541	1,79,555	-	-
Announcement Date	14/02/25	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	54.28x	2.48x	23.72x	0.07%	9.35TCr
VINCI	12.63x	1.08x	5.9x	4.63%	7.41TCr
LARSEN & TOUBRO LIMITED	27x	2.07x	20.31x	1.12%	5.81TCr
COMFORT SYSTEMS USA, INC.	33.25x	4.18x	22.67x	0.2%	5.67TCr
FERROVIAL N.V.	52.24x	4.2x	26.69x	1.7%	4.26TCr
HOCHTIEF AG	29.59x	0.73x	12.06x	2.09%	3.73TCr
EMCOR GROUP, INC.	23.66x	1.62x	14.9x	0.2%	3.42TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.19x	0.49x	7.81x	2.44%	3.34TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.3x	5.99x	6.24%	2.72TCr
Average	29.04x	1.90x	15.56x	2.08%	5.08TCr
Weighted average by Cap.	31.79x	2.09x	16.71x	1.83%