Valuation Monolithic Power Systems, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 22/10/2026			5-day change	1st Jan Change
4.200 ^THB	0.00%		-0.94%	-

09:58pm	Monolithic Power Systems' AI-Focused Segments Drive Q3 Upside, Oppenheimer Says	MT
06:28pm	Oppenheimer Adjusts Monolithic Power Systems PT to $1,500 From $1,700, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,739	16,599	30,222	28,863	43,421	57,396	-	-
Change	-	-27%	82.07%	-4.5%	50.44%	32.18%	-	-
Enterprise Value (EV) ¹	22,739	16,384	29,783	28,000	42,164	55,290	54,036	52,352
Change	-	-27.95%	81.78%	-5.99%	50.59%	31.13%	-2.27%	-3.12%
P/E	97.7x	39.1x	72x	16.2x	71.1x	51.6x	38.4x	31.9x
PBR	18.3x	9.98x	14.8x	9x	11.9x	13.2x	10.6x	8.48x
PEG	-	0.5x	-22.47x	0x	-1.1x	0.7x	1.1x	1.6x
Capitalization / Revenue	18.8x	9.25x	16.6x	13.1x	15.6x	13.8x	10.8x	9x
EV / Revenue	18.8x	9.13x	16.4x	12.7x	15.1x	13.3x	10.1x	8.21x
EV / EBITDA	54.2x	22.8x	43.7x	35x	40.7x	33.9x	26.3x	21x
EV / EBIT	58.1x	24.1x	46.5x	36.6x	42.9x	35.3x	26.5x	22.1x
EV / FCF	101x	87.2x	51.3x	43.6x	63.3x	53.2x	35.3x	26.8x
FCF Yield	0.99%	1.15%	1.95%	2.29%	1.58%	1.88%	2.83%	3.73%
Dividend per Share ²	2.4	3	4	5	6.24	7.762	8.546	8.8
Rate of return	0.49%	0.85%	0.63%	0.85%	0.69%	0.66%	0.73%	0.75%
EPS ²	5.05	9.05	8.76	36.59	12.75	22.62	30.41	36.64
Distribution rate	47.5%	33.1%	45.7%	13.7%	48.9%	34.3%	28.1%	24%
Net sales ¹	1,208	1,794	1,821	2,207	2,790	4,163	5,328	6,378
EBITDA ¹	419.8	718	681.3	800.6	1,035	1,632	2,055	2,488
EBIT ¹	391.1	680.9	641.1	764.1	982.4	1,564	2,043	2,365
Net income ¹	242	437.7	427.4	1,787	615.9	1,115	1,508	1,832
Net Debt ¹	-	-215.2	-439.2	-862.9	-1,257	-2,106	-3,360	-5,043
Reference price ²	493.33	353.61	630.78	591.70	906.36	1,167.93	1,167.93	1,167.93
Nbr of stocks (in thousands)	46,093	46,942	47,912	48,780	47,907	49,143	-	-
Announcement Date	10/02/22	08/02/23	07/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.22x	12.68x	19.12x	0.36%	5,36000Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.65x	10.59x	14.36x	1.13%	1,89600Cr
BROADCOM INC.	34.93x	15.45x	22.69x	0.8%	1,61300Cr
MICRON TECHNOLOGY, INC.	4.94x	3.22x	3.59x	0.08%	1,03400Cr
AMD (ADVANCED MICRO DEVICES)	88.99x	17.47x	66.25x	-.--%	90TCr
SK HYNIX INC.	3.45x	2.09x	2.51x	0.28%	67TCr
INTEL CORPORATION	-37.03x	7.45x	20.77x	-.--%	45TCr
TEXAS INSTRUMENTS INCORPORATED	30.92x	11.81x	21.47x	2.06%	26TCr
Average	21.13x	10.09x	21.35x	0.59%	1,52300Cr
Weighted average by Cap.	23.82x	11.48x	20.22x	0.51%