Stock 7030 MOBILE TELECOMMUNICATIONS COMPANY SAUDI ARABIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mobile Telecommunications Company Saudi Arabia

Equities

7030

SA121053DR18

Wireless Telecommunications Services

Market Closed - Saudi Arabian S.E.
Other stock markets
 05:50:05 14/05/2024 pm IST 		5-day change 1st Jan Change
11.58 SAR -2.20% Intraday chart for Mobile Telecommunications Company Saudi Arabia -4.61% -17.76%
11:48am Zain KSA Secures Banking Facilities for Network Infrastructure Improvements MT
12/05 Zain KSA Logs Lower Q1 Net Profit; Revenue Rises MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,853 12,223 10,821 9,041 12,654 10,443 - -
Enterprise Value (EV) 1 16,069 16,340 19,163 9,041 20,661 20,073 19,325 18,575
P/E ratio 14.1 x 35.9 x 50.6 x 16.5 x 9.99 x 20.1 x 16.1 x 11.8 x
Yield - - - - 3.55% 4.22% 4.39% 4.75%
Capitalization / Revenue 0.82 x 1.54 x 1.37 x 1 x 1.28 x 1 x 0.95 x 0.92 x
EV / Revenue 1.92 x 2.06 x 2.43 x 1 x 2.09 x 1.93 x 1.76 x 1.64 x
EV / EBITDA 4.2 x 4.44 x 6.13 x 2.87 x 6.94 x 6.15 x 5.76 x 5.22 x
EV / FCF 10.4 x 7.42 x 39.5 x - 7.89 x 18.2 x 15.9 x 14.3 x
FCF Yield 9.63% 13.5% 2.53% - 12.7% 5.49% 6.28% 6.99%
Price to Book 1.67 x 1.4 x 1.2 x - 1.19 x 0.97 x 0.98 x 0.92 x
Nbr of stocks (in thousands) 4,48,732 8,98,729 8,98,729 8,98,729 8,98,729 8,98,729 - -
Reference price 2 15.27 13.60 12.04 10.06 14.08 11.84 11.84 11.84
Announcement Date 05/02/20 28/02/21 30/01/22 03/04/23 03/03/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,386 7,917 7,901 9,075 9,883 10,419 10,957 11,341
EBITDA 1 3,822 3,682 3,128 3,155 2,978 3,264 3,356 3,556
EBIT 1 1,511 1,243 698.7 1,089 871 1,171 1,253 1,469
Operating Margin 18.02% 15.7% 8.84% 12% 8.81% 11.24% 11.44% 12.95%
Earnings before Tax (EBT) 1 503.8 279.5 231.3 574 1,356 523.1 666.7 949.8
Net income 1 485 259.9 214 549.7 1,267 507 639.3 891.1
Net margin 5.78% 3.28% 2.71% 6.06% 12.82% 4.87% 5.83% 7.86%
EPS 2 1.081 0.3786 0.2380 0.6100 1.410 0.5891 0.7353 1.007
Free Cash Flow 1 1,547 2,203 485.7 - 2,620 1,103 1,213 1,298
FCF margin 18.45% 27.83% 6.15% - 26.51% 10.59% 11.07% 11.45%
FCF Conversion (EBITDA) 40.47% 59.84% 15.52% - 87.97% 33.79% 36.15% 36.5%
FCF Conversion (Net income) 318.95% 847.48% 226.94% - 206.76% 217.57% 189.73% 145.67%
Dividend per Share 2 - - - - 0.5000 0.5000 0.5200 0.5625
Announcement Date 05/02/20 28/02/21 30/01/22 03/04/23 03/03/24 - - -
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,984 2,083 2,179 2,206 2,287 2,404 2,422 2,392 2,525 2,543 2,535 2,536 2,753 2,704
EBITDA 1 - 821.8 722.9 766.9 749.5 915.6 706.6 799.1 846.6 625.5 777 - - -
EBIT 1 - 193 201 262.1 246 379.4 201.2 260.3 331.5 78.11 228 - - -
Operating Margin - 9.26% 9.22% 11.88% 10.76% 15.78% 8.31% 10.88% 13.13% 3.07% 8.88% - - -
Earnings before Tax (EBT) - - - - - - - 142.4 - - - - - -
Net income 1 60.39 71.1 81 133.8 85 250.2 562.7 124.2 284.6 295.6 67 - - -
Net margin 3.04% 3.41% 3.72% 6.07% 3.72% 10.41% 23.23% 5.19% 11.27% 11.62% 2.64% - - -
EPS 2 0.0670 0.0790 0.0900 0.1490 0.0950 0.2770 - 0.1400 0.3170 0.3290 0.0700 0.1000 0.2000 0.1200
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 27/10/21 30/01/22 18/04/22 24/07/22 02/11/22 03/04/23 17/05/23 15/08/23 16/11/23 03/03/24 12/05/24 - - -
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,216 4,117 8,342 - 8,007 9,630 8,882 8,132
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.411 x 1.118 x 2.667 x - 2.689 x 2.95 x 2.647 x 2.287 x
Free Cash Flow 1 1,547 2,203 486 - 2,620 1,103 1,213 1,298
ROE (net income / shareholders' equity) 12% 4.05% 2.41% - 12.4% 8% 6.02% 7.68%
ROA (Net income/ Total Assets) 1.79% 0.93% 0.76% - 4.54% 3.2% 2.27% 3.1%
Assets 1 27,021 27,951 27,978 - 27,919 15,843 28,205 28,744
Book Value Per Share 2 9.140 9.710 10.10 - 11.80 12.20 12.10 12.80
Cash Flow per Share 2 7.410 5.870 1.750 - 1.910 4.960 4.450 4.330
Capex 1 1,780 1,571 1,089 - 1,517 1,250 1,587 1,636
Capex / Sales 21.22% 19.85% 13.78% - 15.35% 12% 14.48% 14.42%
Announcement Date 05/02/20 28/02/21 30/01/22 03/04/23 03/03/24 - - -
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mobile Telecommunications Company Saudi Arabia

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
8
Last Close Price
11.84 SAR
Average target price
12.95 SAR
Spread / Average Target
+9.37%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Wireless Telecommunications Services

1st Jan change Capi.
MOBILE TELECOMMUNICATIONS COMPANY SAUDI ARABIA Stock Mobile Telecommunications Company Saudi Arabia
-17.76% 283.93Cr
T-MOBILE US Stock T-Mobile US
+2.20% 19TCr
AT&T INC. Stock AT&T Inc.
+2.76% 12TCr
SOFTBANK GROUP CORP. Stock SoftBank Group Corp.
+32.64% 7.51TCr
KDDI CORPORATION Stock KDDI Corporation
-1.76% 5.96TCr
VODAFONE GROUP PLC Stock Vodafone Group Plc
+5.05% 2.38TCr
ADVANCED INFO SERVICE Stock Advanced Info Service
-5.53% 1.66TCr
TELENOR ASA Stock Telenor ASA
+9.52% 1.62TCr
TAIWAN MOBILE CO., LTD. Stock Taiwan Mobile Co., Ltd.
+7.00% 984.07Cr
VODACOM GROUP LIMITED Stock Vodacom Group Limited
-13.23% 970.43Cr
Other Wireless Telecommunications Services
  1. Stock Market
  2. Equities
  3. 7030 Stock
  4. Financials Mobile Telecommunications Company Saudi Arabia
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW