Stock A095500 MNTECH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MNtech Co., Ltd.

Equities

A095500

KR7095500005

Electronic Equipment & Parts

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 24/05/2024 am IST 		5-day change 1st Jan Change
14,880 KRW -2.11% Intraday chart for MNtech Co., Ltd. -8.26% -16.07%
2023 MR Advanced Materials Co., Ltd. announced that it has received KRW 42.5 billion in funding from MNtech Co., Ltd. CI
2023 MR Advanced Materials Co., Ltd. announced that it expects to receive KRW 42.5 billion in funding from MNtech Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 64,344 73,724 63,598 2,08,870 3,87,757 4,88,766
Enterprise Value (EV) 1 81,484 1,17,130 93,951 2,03,644 4,86,043 5,20,810
P/E ratio 11.5 x 122 x 3.82 x 9.92 x -49.2 x -394 x
Yield - - - 1.2% 0.4% -
Capitalization / Revenue 0.23 x 0.25 x 0.16 x 0.46 x 0.79 x 0.7 x
EV / Revenue 0.29 x 0.4 x 0.23 x 0.44 x 0.99 x 0.75 x
EV / EBITDA 5.25 x 9.84 x 2.19 x 6.15 x 23.1 x 19.3 x
EV / FCF -20 x -6.2 x -14.3 x 9.73 x -8.19 x 12.2 x
FCF Yield -5% -16.1% -7% 10.3% -12.2% 8.17%
Price to Book 0.44 x 0.48 x 0.36 x 0.99 x 1.83 x 2.04 x
Nbr of stocks (in thousands) 19,983 18,664 20,190 25,074 25,850 27,567
Reference price 2 3,220 3,950 3,150 8,330 15,000 17,730
Announcement Date 20/03/19 18/03/20 17/03/21 16/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,78,109 2,89,734 4,03,599 4,58,244 4,90,328 6,94,026
EBITDA 1 15,511 11,908 42,897 33,112 21,046 26,959
EBIT 1 3,721 1,333 32,254 22,726 9,325 13,650
Operating Margin 1.34% 0.46% 7.99% 4.96% 1.9% 1.97%
Earnings before Tax (EBT) 1 9,350 2,393 26,808 30,456 -8,999 6,831
Net income 1 6,072 839.6 21,361 22,242 -7,901 -1,214
Net margin 2.18% 0.29% 5.29% 4.85% -1.61% -0.17%
EPS 2 281.0 32.38 825.3 839.5 -305.0 -45.00
Free Cash Flow 1 -4,075 -18,900 -6,574 20,925 -59,314 42,549
FCF margin -1.47% -6.52% -1.63% 4.57% -12.1% 6.13%
FCF Conversion (EBITDA) - - - 63.19% - 157.83%
FCF Conversion (Net income) - - - 94.08% - -
Dividend per Share - - - 100.0 60.00 -
Announcement Date 20/03/19 18/03/20 17/03/21 16/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 17,140 43,405 30,352 - 98,286 32,044
Net Cash position 1 - - - 5,227 - -
Leverage (Debt/EBITDA) 1.105 x 3.645 x 0.7076 x - 4.67 x 1.189 x
Free Cash Flow 1 -4,075 -18,900 -6,574 20,925 -59,314 42,549
ROE (net income / shareholders' equity) 4.21% 0.98% 11.1% 10.4% -2.95% 0.31%
ROA (Net income/ Total Assets) 0.79% 0.27% 6% 3.66% 1.28% 1.53%
Assets 1 7,67,021 3,12,104 3,56,186 6,08,392 -6,16,044 -79,212
Book Value Per Share 2 7,302 8,249 8,676 8,392 8,218 8,680
Cash Flow per Share 2 2,660 2,371 2,409 3,981 2,590 6,253
Capex 1 6,096 10,291 11,477 9,824 25,103 19,124
Capex / Sales 2.19% 3.55% 2.84% 2.14% 5.12% 2.76%
Announcement Date 20/03/19 18/03/20 17/03/21 16/03/22 15/03/23 13/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Display Screens

1st Jan change Capi.
MNTECH CO., LTD. Stock MNtech Co., Ltd.
-16.07% 30Cr
CORNING INCORPORATED Stock Corning Incorporated
+19.15% 3.11TCr
TCL TECHNOLOGY GROUP CORPORATION Stock TCL Technology Group Corporation
+3.02% 1.12TCr
E INK HOLDINGS INC. Stock E Ink Holdings Inc.
+15.23% 804.6Cr
AUO CORPORATION Stock AUO Corporation
+0.28% 433Cr
INNOLUX CORPORATION Stock Innolux Corporation
-1.75% 414.42Cr
EVERDISPLAY OPTRONICS (SHANGHAI) CO., LTD. Stock Everdisplay Optronics (Shanghai) Co., Ltd.
-13.99% 399.89Cr
LG DISPLAY CO., LTD. Stock LG Display Co., Ltd.
-21.59% 365.87Cr
CAIHONG DISPLAY DEVICES CO.,LTD. Stock Caihong Display Devices Co.,Ltd.
+8.00% 361.2Cr
TIANMA MICROELECTRONICS CO., LTD. Stock Tianma Microelectronics Co., Ltd.
-29.67% 254.18Cr
Display Screens
  1. Stock Market
  2. Equities
  3. A095500 Stock
  4. Financials MNtech Co., Ltd.