End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.765 MYR | -3.16% | +3.38% | +44.34% |
15/05 | MN Holdings Berhad Announces Appointment of Dr. Ir Hasnul Bin Mohamad Salleh as Independent and Non Executive Director | CI |
05/04 | MN Secures MYR26 Million Deal for Solar PV Plant | MT |
Valuation
Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 91.97 | 122.6 | 341.6 | - | - |
Enterprise Value (EV) 1 | 91.97 | 122.6 | 341.6 | 341.6 | 341.6 |
P/E ratio | 16.5 x | 19.1 x | 15.6 x | 11.3 x | 11.1 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.88 x | 0.75 x | 1.32 x | 1.06 x | 1.02 x |
EV / Revenue | 0.88 x | 0.75 x | 1.32 x | 1.06 x | 1.02 x |
EV / EBITDA | 7.88 x | 7.22 x | 11.3 x | 8.43 x | 8.21 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 1.5 x | 1.73 x | 3.83 x | 2.55 x | 1.91 x |
Nbr of stocks (in thousands) | 4,08,750 | 4,08,752 | 4,46,537 | - | - |
Reference price 2 | 0.2250 | 0.3000 | 0.7650 | 0.7650 | 0.7650 |
Announcement Date | 29/08/22 | 30/08/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 115.2 | 104 | 163 | 258.2 | 323 | 334.3 |
EBITDA 1 | - | 11.67 | 16.98 | 30.1 | 40.5 | 41.6 |
EBIT 1 | - | 8.623 | 13.81 | 27.3 | 37.4 | 38.3 |
Operating Margin | - | 8.29% | 8.47% | 10.57% | 11.58% | 11.46% |
Earnings before Tax (EBT) 1 | - | 8.266 | 13.22 | 27 | 37.1 | 37.9 |
Net income 1 | 8.129 | 5.579 | 9.609 | 20.1 | 27.7 | 28.4 |
Net margin | 7.06% | 5.36% | 5.89% | 7.78% | 8.58% | 8.5% |
EPS 2 | - | 0.0136 | 0.0157 | 0.0490 | 0.0680 | 0.0690 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 08/04/22 | 29/08/22 | 30/08/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 17% | 14.5% | 22% | 23.3% | 19.2% |
ROA (Net income/ Total Assets) | - | 7.57% | 7.24% | 9.7% | 10.6% | 9.7% |
Assets 1 | - | 73.75 | 132.7 | 207.2 | 261.3 | 292.8 |
Book Value Per Share 2 | - | 0.1500 | 0.1700 | 0.2000 | 0.3000 | 0.4000 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | 2.96 | 3.1 | 3.1 | 3.1 |
Capex / Sales | - | - | 1.82% | 1.2% | 0.96% | 0.93% |
Announcement Date | 08/04/22 | 29/08/22 | 30/08/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+44.34% | 75.15M | |
+83.55% | 2.3B | |
+22.34% | 1.82B | |
-20.02% | 1.67B | |
-39.62% | 1.6B | |
+15.90% | 1.06B | |
-3.70% | 744M | |
-6.04% | 657M | |
-35.72% | 609M | |
-21.09% | 449M |
- Stock Market
- Equities
- MNHLDG Stock
- Financials MN Holdings