Financials MN Holdings

Equities

MNHLDG

MYQ0245OO009

Construction & Engineering

End-of-day quote BURSA MALAYSIA 03:30:00 21/05/2024 am IST 5-day change 1st Jan Change
0.765 MYR -3.16% Intraday chart for MN Holdings +3.38% +44.34%

Valuation

Fiscal Period: June 2022 2023 2024 2025 2026
Capitalization 1 91.97 122.6 341.6 - -
Enterprise Value (EV) 1 91.97 122.6 341.6 341.6 341.6
P/E ratio 16.5 x 19.1 x 15.6 x 11.3 x 11.1 x
Yield - - - - -
Capitalization / Revenue 0.88 x 0.75 x 1.32 x 1.06 x 1.02 x
EV / Revenue 0.88 x 0.75 x 1.32 x 1.06 x 1.02 x
EV / EBITDA 7.88 x 7.22 x 11.3 x 8.43 x 8.21 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 1.5 x 1.73 x 3.83 x 2.55 x 1.91 x
Nbr of stocks (in thousands) 4,08,750 4,08,752 4,46,537 - -
Reference price 2 0.2250 0.3000 0.7650 0.7650 0.7650
Announcement Date 29/08/22 30/08/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net sales 1 115.2 104 163 258.2 323 334.3
EBITDA 1 - 11.67 16.98 30.1 40.5 41.6
EBIT 1 - 8.623 13.81 27.3 37.4 38.3
Operating Margin - 8.29% 8.47% 10.57% 11.58% 11.46%
Earnings before Tax (EBT) 1 - 8.266 13.22 27 37.1 37.9
Net income 1 8.129 5.579 9.609 20.1 27.7 28.4
Net margin 7.06% 5.36% 5.89% 7.78% 8.58% 8.5%
EPS 2 - 0.0136 0.0157 0.0490 0.0680 0.0690
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 08/04/22 29/08/22 30/08/23 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 17% 14.5% 22% 23.3% 19.2%
ROA (Net income/ Total Assets) - 7.57% 7.24% 9.7% 10.6% 9.7%
Assets 1 - 73.75 132.7 207.2 261.3 292.8
Book Value Per Share 2 - 0.1500 0.1700 0.2000 0.3000 0.4000
Cash Flow per Share - - - - - -
Capex 1 - - 2.96 3.1 3.1 3.1
Capex / Sales - - 1.82% 1.2% 0.96% 0.93%
Announcement Date 08/04/22 29/08/22 30/08/23 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW